Fabrica Holdings Co., Ltd. (TYO:4193)
Japan flag Japan · Delayed Price · Currency is JPY
2,035.00
+11.00 (0.54%)
Jan 23, 2026, 3:30 PM JST

Fabrica Holdings Statistics

Total Valuation

TYO:4193 has a market cap or net worth of JPY 10.96 billion. The enterprise value is 8.60 billion.

Market Cap10.96B
Enterprise Value 8.60B

Important Dates

The next estimated earnings date is Friday, February 13, 2026.

Earnings Date Feb 13, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

TYO:4193 has 5.39 million shares outstanding. The number of shares has decreased by -1.03% in one year.

Current Share Class 5.39M
Shares Outstanding 5.39M
Shares Change (YoY) -1.03%
Shares Change (QoQ) +0.22%
Owned by Insiders (%) 40.95%
Owned by Institutions (%) 2.35%
Float 1.98M

Valuation Ratios

The trailing PE ratio is 35.74 and the forward PE ratio is 15.89.

PE Ratio 35.74
Forward PE 15.89
PS Ratio 1.12
PB Ratio 2.83
P/TBV Ratio 3.35
P/FCF Ratio 16.92
P/OCF Ratio 11.70
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.40, with an EV/FCF ratio of 13.27.

EV / Earnings 28.11
EV / Sales 0.88
EV / EBITDA 6.40
EV / EBIT 7.56
EV / FCF 13.27

Financial Position

The company has a current ratio of 2.48, with a Debt / Equity ratio of 0.03.

Current Ratio 2.48
Quick Ratio 2.27
Debt / Equity 0.03
Debt / EBITDA 0.08
Debt / FCF 0.17
Interest Coverage 1,137.00

Financial Efficiency

Return on equity (ROE) is 8.11% and return on invested capital (ROIC) is 28.12%.

Return on Equity (ROE) 8.11%
Return on Assets (ROA) 13.11%
Return on Invested Capital (ROIC) 28.12%
Return on Capital Employed (ROCE) 27.96%
Weighted Average Cost of Capital (WACC) 4.32%
Revenue Per Employee 46.10M
Profits Per Employee 1.44M
Employee Count212
Asset Turnover 1.80
Inventory Turnover 40.00

Taxes

In the past 12 months, TYO:4193 has paid 509.00 million in taxes.

Income Tax 509.00M
Effective Tax Rate 62.45%

Stock Price Statistics

The stock price has decreased by -23.35% in the last 52 weeks. The beta is 0.02, so TYO:4193's price volatility has been lower than the market average.

Beta (5Y) 0.02
52-Week Price Change -23.35%
50-Day Moving Average 2,008.38
200-Day Moving Average 2,095.30
Relative Strength Index (RSI) 50.90
Average Volume (20 Days) 6,310

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:4193 had revenue of JPY 9.77 billion and earned 306.00 million in profits. Earnings per share was 56.94.

Revenue9.77B
Gross Profit 4.45B
Operating Income 1.14B
Pretax Income 815.00M
Net Income 306.00M
EBITDA 1.35B
EBIT 1.14B
Earnings Per Share (EPS) 56.94
Full Income Statement

Balance Sheet

The company has 2.47 billion in cash and 111.00 million in debt, with a net cash position of 2.36 billion or 438.29 per share.

Cash & Cash Equivalents 2.47B
Total Debt 111.00M
Net Cash 2.36B
Net Cash Per Share 438.29
Equity (Book Value) 3.87B
Book Value Per Share 718.05
Working Capital 2.19B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 937.00 million and capital expenditures -289.00 million, giving a free cash flow of 648.00 million.

Operating Cash Flow 937.00M
Capital Expenditures -289.00M
Free Cash Flow 648.00M
FCF Per Share 120.29
Full Cash Flow Statement

Margins

Gross margin is 45.57%, with operating and profit margins of 11.63% and 3.13%.

Gross Margin 45.57%
Operating Margin 11.63%
Pretax Margin 8.34%
Profit Margin 3.13%
EBITDA Margin 13.76%
EBIT Margin 11.63%
FCF Margin 6.63%

Dividends & Yields

This stock pays an annual dividend of 38.00, which amounts to a dividend yield of 1.88%.

Dividend Per Share 38.00
Dividend Yield 1.88%
Dividend Growth (YoY) 2.70%
Years of Dividend Growth 4
Payout Ratio 64.71%
Buyback Yield 1.03%
Shareholder Yield 2.90%
Earnings Yield 2.79%
FCF Yield 5.91%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 29, 2021. It was a forward split with a ratio of 2.

Last Split Date Jun 29, 2021
Split Type Forward
Split Ratio 2

Scores

TYO:4193 has an Altman Z-Score of 8.04 and a Piotroski F-Score of 6.

Altman Z-Score 8.04
Piotroski F-Score 6