Fabrica Holdings Co., Ltd. (TYO:4193)
Japan flag Japan · Delayed Price · Currency is JPY
2,000.00
-10.00 (-0.50%)
Jul 18, 2025, 3:30 PM JST

Fabrica Holdings Statistics

Total Valuation

TYO:4193 has a market cap or net worth of JPY 10.80 billion. The enterprise value is 8.42 billion.

Market Cap10.80B
Enterprise Value 8.42B

Important Dates

The next estimated earnings date is Thursday, August 14, 2025.

Earnings Date Aug 14, 2025
Ex-Dividend Date Sep 29, 2025

Share Statistics

TYO:4193 has 5.37 million shares outstanding. The number of shares has decreased by -1.45% in one year.

Current Share Class 5.37M
Shares Outstanding 5.37M
Shares Change (YoY) -1.45%
Shares Change (QoQ) -0.22%
Owned by Insiders (%) 42.19%
Owned by Institutions (%) 7.16%
Float 1.48M

Valuation Ratios

The trailing PE ratio is 32.63 and the forward PE ratio is 16.89.

PE Ratio 32.63
Forward PE 16.89
PS Ratio 1.17
PB Ratio 2.95
P/TBV Ratio 3.26
P/FCF Ratio 12.75
P/OCF Ratio 10.21
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.67, with an EV/FCF ratio of 9.94.

EV / Earnings 25.45
EV / Sales 0.91
EV / EBITDA 6.67
EV / EBIT 7.62
EV / FCF 9.94

Financial Position

The company has a current ratio of 2.55, with a Debt / Equity ratio of 0.07.

Current Ratio 2.55
Quick Ratio 2.34
Debt / Equity 0.07
Debt / EBITDA 0.20
Debt / FCF 0.29
Interest Coverage 1,106.00

Financial Efficiency

Return on equity (ROE) is 9.12% and return on invested capital (ROIC) is 17.45%.

Return on Equity (ROE) 9.12%
Return on Assets (ROA) 12.94%
Return on Invested Capital (ROIC) 17.45%
Return on Capital Employed (ROCE) 28.34%
Revenue Per Employee 43.42M
Profits Per Employee 1.56M
Employee Count212
Asset Turnover 1.72
Inventory Turnover 45.12

Taxes

In the past 12 months, TYO:4193 has paid 476.00 million in taxes.

Income Tax 476.00M
Effective Tax Rate 58.98%

Stock Price Statistics

The stock price has increased by +1.77% in the last 52 weeks. The beta is 0.08, so TYO:4193's price volatility has been lower than the market average.

Beta (5Y) 0.08
52-Week Price Change +1.77%
50-Day Moving Average 2,007.98
200-Day Moving Average 2,314.39
Relative Strength Index (RSI) 52.55
Average Volume (20 Days) 8,650

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:4193 had revenue of JPY 9.21 billion and earned 331.00 million in profits. Earnings per share was 61.60.

Revenue9.21B
Gross Profit 4.24B
Operating Income 1.11B
Pretax Income 807.00M
Net Income 331.00M
EBITDA 1.26B
EBIT 1.11B
Earnings Per Share (EPS) 61.60
Full Income Statement

Balance Sheet

The company has 2.62 billion in cash and 248.00 million in debt, giving a net cash position of 2.37 billion or 441.81 per share.

Cash & Cash Equivalents 2.62B
Total Debt 248.00M
Net Cash 2.37B
Net Cash Per Share 441.81
Equity (Book Value) 3.66B
Book Value Per Share 681.80
Working Capital 2.29B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.06 billion and capital expenditures -210.00 million, giving a free cash flow of 847.00 million.

Operating Cash Flow 1.06B
Capital Expenditures -210.00M
Free Cash Flow 847.00M
FCF Per Share 157.70
Full Cash Flow Statement

Margins

Gross margin is 46.09%, with operating and profit margins of 12.01% and 3.60%.

Gross Margin 46.09%
Operating Margin 12.01%
Pretax Margin 8.77%
Profit Margin 3.60%
EBITDA Margin 13.71%
EBIT Margin 12.01%
FCF Margin 9.20%

Dividends & Yields

This stock pays an annual dividend of 38.00, which amounts to a dividend yield of 1.89%.

Dividend Per Share 38.00
Dividend Yield 1.89%
Dividend Growth (YoY) n/a
Years of Dividend Growth 3
Payout Ratio 58.91%
Buyback Yield 1.45%
Shareholder Yield 3.36%
Earnings Yield 3.07%
FCF Yield 7.85%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 29, 2021. It was a forward split with a ratio of 2.

Last Split Date Jun 29, 2021
Split Type Forward
Split Ratio 2

Scores

TYO:4193 has an Altman Z-Score of 7.6 and a Piotroski F-Score of 7.

Altman Z-Score 7.6
Piotroski F-Score 7