Okura Industrial Co., Ltd. (TYO:4221)
Japan flag Japan · Delayed Price · Currency is JPY
5,070.00
-40.00 (-0.78%)
Jul 24, 2026, 3:30 PM JST

Okura Industrial Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
88,99886,65881,19278,86377,26088,420
Revenue Growth
6.75%6.73%2.95%2.08%-12.62%9.22%
Gross Profit
18,61217,53915,17314,88913,31614,508
Operating Income
6,7506,1864,5654,9573,7725,124
Net Income
4,0383,8154,3594,3153,7883,417
Earnings Per Share
356.72335.27363.92359.28317.44286.49
EPS Growth
-11.16%-7.87%1.29%13.18%10.80%19.21%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Unallocated Adjustment
-1,214-972-867-843-844-802
New Materials
19,22218,92814,61113,69110,85428,524
Construction materials
13,16013,29712,88512,62113,37310,941
Synthetic Resin
54,95152,67851,86551,00951,61447,832
Other
2,8792,7262,6962,3832,2611,924
Total
88,99886,65781,19078,86177,25888,419

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
18,4747,9848,9497,8068,4489,765
Total Debt
22,8488,0347,4973,7952,3753,311
Net Cash (Debt)
-4,374-501,4524,0116,0736,454
Net Cash Growth
---63.80%-33.95%-5.90%81.91%
Net Cash Per Share
-386.41-4.39121.22333.97508.92541.13

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-9,9045,8338,4033,7026,345
Capital Expenditures
--7,112-9,073-7,129-5,120-3,498
Free Cash Flow
-2,792-3,2401,274-1,4182,847
Free Cash Flow Growth
------41.84%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
20.91%20.24%18.69%18.88%17.23%16.41%
Operating Margin
7.58%7.14%5.62%6.29%4.88%5.79%
Pretax Margin
6.42%6.00%7.39%7.21%6.83%5.58%
Profit Margin
4.54%4.40%5.37%5.47%4.90%3.86%
FCF Margin
-3.22%-3.99%1.62%-1.84%3.22%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
220.000168.000160.000110.00085.00070.000
Dividend Per Share Growth
5.00%5.00%45.45%29.41%21.43%16.67%
Dividend Yield
4.34%3.53%5.67%4.85%5.45%3.92%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.2114.418.147.165.777.64
Forward PE
10.7111.228.097.359.329.32
P/FCF Ratio
20.5119.68-24.23-9.17
PS Ratio
0.640.630.440.390.280.30