Okura Industrial Co., Ltd. (TYO:4221)
Japan flag Japan · Delayed Price · Currency is JPY
5,690.00
+10.00 (0.18%)
Aug 14, 2026, 3:30 PM JST

Okura Industrial Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
95,60686,65881,19278,86377,26088,420
Revenue Growth
12.03%6.73%2.95%2.08%-12.62%9.22%
Gross Profit
20,72817,53915,17314,88913,31614,508
Operating Income
7,9786,1864,5654,9573,7725,124
Net Income
4,9973,8154,3594,3153,7883,417
Earnings Per Share
442.05335.27363.92359.28317.44286.49
EPS Growth
14.67%-7.87%1.29%13.18%10.80%19.21%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Plastic Film
61,56152,67851,86551,00951,61447,832
New Materials
19,37318,92814,61113,69110,85428,524
Building Materials
13,09613,29712,88512,62113,37310,941
Other
3,0072,7262,6962,3832,2611,924
Unallocated Adjustment
-1,432-972-867-843-844-802
Total
95,60586,65781,19078,86177,25888,419

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
13,4317,9848,9497,8068,4489,765
Total Debt
19,9178,0347,4973,7952,3753,311
Net Cash (Debt)
-6,486-501,4524,0116,0736,454
Net Cash Growth
---63.80%-33.95%-5.90%81.91%
Net Cash Per Share
-573.77-4.39121.22333.97508.92541.13

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
5,2539,9045,8338,4033,7026,345
Capital Expenditures
-8,434-7,112-9,073-7,129-5,120-3,498
Free Cash Flow
-3,1812,792-3,2401,274-1,4182,847
Free Cash Flow Growth
------41.84%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.68%20.24%18.69%18.88%17.23%16.41%
Operating Margin
8.34%7.14%5.62%6.29%4.88%5.79%
Pretax Margin
7.45%6.00%7.39%7.21%6.83%5.58%
Profit Margin
5.23%4.40%5.37%5.47%4.90%3.86%
FCF Margin
-3.33%3.22%-3.99%1.62%-1.84%3.22%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
260.000168.000160.000110.00085.00070.000
Dividend Per Share Growth
23.08%5.00%45.45%29.41%21.43%16.67%
Dividend Yield
4.57%3.53%5.67%4.85%5.45%3.92%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.8714.418.147.165.777.64
Forward PE
11.6911.228.097.359.329.32
P/FCF Ratio
-19.68-24.23-9.17
PS Ratio
0.670.630.440.390.280.30