Okura Industrial Co., Ltd. (TYO:4221)
Japan flag Japan · Delayed Price · Currency is JPY
4,920.00
-180.00 (-3.53%)
Nov 6, 2026, 3:30 PM JST

Okura Industrial Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
102,64586,65881,19278,86377,26088,420
Revenue Growth
19.23%6.73%2.95%2.08%-12.62%9.22%
Gross Profit
23,62317,53915,17314,88913,31614,508
Operating Income
10,4116,1864,5654,9573,7725,124
Net Income
6,5253,8154,3594,3153,7883,417
Earnings Per Share
577.32335.27363.92359.28317.44286.49
EPS Growth
53.11%-7.87%1.29%13.18%10.80%19.21%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Unallocated Adjustment
-1,570-972-867-843-844-802
Other
3,1312,7262,6962,3832,2611,924
Building Materials
13,08913,29712,88512,62113,37310,941
New Materials
19,81118,92814,61113,69110,85428,524
Plastic Film
68,18552,67851,86551,00951,61447,832
Total
102,64686,65781,19078,86177,25888,419

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
13,8497,9848,9497,8068,4489,765
Total Debt
19,3318,0347,4973,7952,3753,311
Net Cash (Debt)
-5,482-501,4524,0116,0736,454
Net Cash Growth
---63.80%-33.95%-5.90%81.91%
Net Cash Per Share
-485.04-4.39121.22333.97508.92541.13

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-9,9045,8338,4033,7026,345
Capital Expenditures
--7,112-9,073-7,129-5,120-3,498
Free Cash Flow
-2,792-3,2401,274-1,4182,847
Free Cash Flow Growth
------41.84%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.01%20.24%18.69%18.88%17.23%16.41%
Operating Margin
10.14%7.14%5.62%6.29%4.88%5.79%
Pretax Margin
9.17%6.00%7.39%7.21%6.83%5.58%
Profit Margin
6.36%4.40%5.37%5.47%4.90%3.86%
FCF Margin
-3.22%-3.99%1.62%-1.84%3.22%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
240.000168.000160.000110.00085.00070.000
Dividend Per Share Growth
23.08%5.00%45.45%29.41%21.43%16.67%
Dividend Yield
4.88%3.45%5.25%4.31%4.64%3.20%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.5214.418.147.165.777.64
Forward PE
8.8611.228.097.359.329.32
P/FCF Ratio
-19.68-24.23-9.17
PS Ratio
0.540.630.440.390.280.30