Okura Industrial Co., Ltd. (TYO:4221)

Okura Industrial Balance Sheet

Financials in millions JPY. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	13,827	7,984	8,949	7,806	8,448	9,765
Short-Term Investments	22	-	-	-	-	-
Cash & Short-Term Investments	13,849	7,984	8,949	7,806	8,448	9,765
Cash Growth	77.51%	-10.78%	14.64%	-7.60%	-13.49%	6.38%
Receivables	35,738	29,820	31,149	29,902	29,122	26,687
Inventory	18,140	12,926	12,705	11,774	11,774	9,961
Other Current Assets	1,245	1,934	2,742	1,465	1,296	546
Total Current Assets	68,972	52,664	55,545	50,947	50,640	46,959
Property, Plant & Equipment	39,497	34,924	33,278	35,616	28,970	28,505
Long-Term Investments	10,829	12,245	11,498	12,690	9,747	9,295
Other Intangible Assets	2,211	1,960	1,420	888	642	720
Long-Term Deferred Tax Assets	339	83	94	130	234	389
Other Long-Term Assets	2,536	2	2	1	1	1
Total Assets	124,384	103,043	103,014	100,272	90,234	85,869

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	20,751	18,969	20,960	17,692	18,213	16,236
Short-Term Debt	4,776	6,776	5,849	3,422	1,549	1,914
Current Portion of Long-Term Debt	2,585	389	389	373	483	570
Current Income Taxes Payable	2,274	3,530	3,541	6,147	5,103	5,027
Other Current Liabilities	7,399	4,814	4,112	6,441	4,161	4,224
Total Current Liabilities	40,475	34,478	34,851	34,075	29,509	27,971
Long-Term Debt	11,970	869	1,259	-	343	827
Pension & Post-Retirement Benefits	3,620	3,113	3,718	3,789	3,968	3,632
Long-Term Deferred Tax Liabilities	540	658	286	714	-	-
Other Long-Term Liabilities	889	792	826	827	825	916
Total Liabilities	57,494	39,910	40,940	39,405	34,645	33,346

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	8,619	8,619	8,619	8,619	8,619	8,619
Additional Paid-In Capital	9,134	9,118	9,113	9,105	9,071	9,070
Retained Earnings	45,814	42,280	40,759	38,394	35,094	32,140
Treasury Stock	-3,024	-3,046	-1,824	-557	-829	-841
Comprehensive Income & Other	6,298	6,127	5,376	5,282	3,614	3,513
Total Common Equity	66,841	63,098	62,043	60,843	55,569	52,501
Minority Interest	49	35	31	24	20	22
Shareholders' Equity	66,890	63,133	62,074	60,867	55,589	52,523
Total Liabilities & Equity	124,384	103,043	103,014	100,272	90,234	85,869

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	19,331	8,034	7,497	3,795	2,375	3,311
Net Cash (Debt)	-5,482	-50	1,452	4,011	6,073	6,454
Net Cash Growth	-	-	-63.80%	-33.95%	-5.90%	81.91%
Net Cash Per Share	-485.04	-4.39	121.22	333.97	508.92	541.13
Filing Date Shares Outstanding	11.3	11.3	11.49	12.09	11.94	11.93
Total Common Shares Outstanding	11.3	11.3	11.63	12.09	11.94	11.93
Working Capital	28,497	18,186	20,694	16,872	21,131	18,988
Book Value Per Share	5912.69	5585.79	5333.96	5031.12	4655.61	4401.12
Tangible Book Value	64,630	61,138	60,623	59,955	54,927	51,781
Tangible Book Value Per Share	5717.10	5412.28	5211.88	4957.69	4601.82	4340.76
Order Backlog	-	967	568	434	429	430

Data Source: S&P Global Market Intelligence Last updated: Oct 29, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Nov 4, 2026

Data Sources Report a data error