AMIYA Corporation (TYO:4258)

AMIYA Income Statement

Financials in millions JPY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2018	FY 2017	FY 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Mar 31, 2018	Mar 31, 2017	Mar 31, 2016
Revenue	4,943	4,767	3,559	1,698	1,560	1,541
Revenue Growth (YoY)	-	33.94%	109.57%	8.83%	1.26%	15.51%
Cost of Revenue	2,902	2,806	1,843	900.95	848.23	803.15
Gross Profit	2,041	1,961	1,716	797.3	712.2	737.9
Selling, General & Admin	1,460	1,435	1,352	-	-	-
Other Operating Expenses	-	-	-	745.13	657.49	667.82
Operating Expenses	1,460	1,435	1,352	745.13	666.91	676.05
Operating Income	581	526	364	52.17	45.29	61.85
Interest Expense	-9	-7	-	-0.38	-0.62	-0.78
Interest & Investment Income	3	2	-	-	-	-
Other Non Operating Income (Expenses)	5	19	60	9.69	2.15	49.26
Pretax Income	578	540	424	61.47	46.81	110.33
Income Tax Expense	166	156	99	17.89	23.6	38.42
Net Income to Company	-	384	325	-	-	-
Net Income	412	384	325	43.59	23.21	71.91
Net Income to Common	412	384	325	43.59	23.21	71.91
Net Income Growth	-	18.15%	645.67%	87.75%	-67.72%	42.62%
Shares Outstanding (Basic)	8	8	8	-	-	-
Shares Outstanding (Diluted)	9	9	9	-	-	-
Shares Change (YoY)	-	-0.23%	-	-	-	-
EPS (Basic)	49.97	46.59	40.09	-	-	-
EPS (Diluted)	48.35	45.00	37.99	-	-	-
EPS Growth	-	18.46%	-	-	-	-
Free Cash Flow	-	1,156	404	-	-	-
Free Cash Flow Per Share	-	135.16	47.13	-	-	-
Gross Margin	41.29%	41.14%	48.22%	46.95%	45.64%	47.88%
Operating Margin	11.75%	11.03%	10.23%	3.07%	2.90%	4.01%
Profit Margin	8.33%	8.05%	9.13%	2.57%	1.49%	4.67%
Free Cash Flow Margin	-	24.25%	11.35%	-	-	-
EBITDA	708	650	476	-	54.71	70.08
EBITDA Margin	14.32%	13.63%	13.38%	-	3.51%	4.55%
D&A For EBITDA	127	124	112	-	-	-
EBIT	581	526	364	52.17	45.29	61.85
EBIT Margin	11.75%	11.03%	10.23%	3.07%	2.90%	4.01%
Effective Tax Rate	28.72%	28.89%	23.35%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.