AMIYA Corporation (TYO:4258)
Japan flag Japan · Delayed Price · Currency is JPY
4,770.00
+10.00 (0.21%)
Aug 10, 2026, 3:30 PM JST

AMIYA Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2018FY 2017
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Mar '18 Mar '17
Revenue
6,3095,9364,7673,5591,6981,560
Revenue Growth
27.63%24.52%33.94%109.57%8.83%1.26%
Gross Profit
3,0132,8421,9611,716797.3712.2
Operating Income
1,1171,05252636452.1745.29
Net Income
779.2775138432543.5923.21
Earnings Per Share
90.0688.3745.0037.99--
EPS Growth
86.26%96.36%18.46%---

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023
Period EndingMar '26 Dec '25 Dec '24 Dec '23
Data Security Business
2,7302,5351,9511,291
Network Security Business
3,6763,4642,8522,268
Unallocated Adjustment
-96.5-62.65-35.12-
Total
6,3095,9364,7683,559

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2018FY 2017
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Mar '18 Mar '17
Cash & Investments
4,8494,5613,5791,909495.14409.46
Total Debt
2,0919311,06539867.8184.88
Net Cash (Debt)
2,7593,6302,5141,511427.33324.58
Net Cash Growth
16.05%44.39%66.38%253.59%31.66%21.57%
Net Cash Per Share
335.98426.71293.94176.27--

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2018FY 2017
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Mar '18 Mar '17
Operating Cash Flow
-1,3011,176528--
Capital Expenditures
--15-20-124--
Free Cash Flow
-1,2861,156404--
Free Cash Flow Growth
-11.25%186.14%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2018FY 2017
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Mar '18 Mar '17
Gross Margin
-47.88%41.14%48.22%46.95%45.64%
Operating Margin
17.71%17.72%11.03%10.23%3.07%2.90%
Pretax Margin
17.10%17.28%11.33%11.91%3.62%3.00%
Profit Margin
12.35%12.65%8.05%9.13%2.57%1.49%
FCF Margin
-21.66%24.25%11.35%--

Dividends

Fiscal YearCurrentFY 2025
Period EndingAug '26 Dec '25
Dividend Per Share
15.73015.730
Dividend Per Share Growth
0%-
Dividend Yield
0.33%0.51%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2018FY 2017
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Mar '18 Mar '17
PE Ratio
52.9733.9939.3328.95--
P/FCF Ratio
30.4519.8513.0623.29--
PS Ratio
6.214.303.172.64--