AMIYA Corporation (TYO:4258)
Japan flag Japan · Delayed Price · Currency is JPY
4,200.00
-10.00 (-0.24%)
Sep 3, 2026, 1:26 PM JST

AMIYA Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2018FY 2017
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Mar '18 Mar '17
Revenue
6,5875,9364,7673,5591,6981,560
Revenue Growth
24.80%24.52%33.94%109.57%8.83%1.26%
Gross Profit
3,1922,8421,9611,716797.3712.2
Operating Income
1,2051,05252636452.1745.29
Net Income
86175138432543.5923.21
Earnings Per Share
102.3988.3745.0037.99--
EPS Growth
69.56%96.36%18.46%---

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023
Period EndingJun '26 Dec '25 Dec '24 Dec '23
Data Security Business
2,8812,5351,9511,291
Unallocated Adjustment
-135.08-62.65-35.12-
Network Security Business
3,8413,4642,8522,268
Total
6,5875,9364,7683,559

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2018FY 2017
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Mar '18 Mar '17
Cash & Investments
4,9534,5613,5791,909495.14409.46
Total Debt
2,5979311,06539867.8184.88
Net Cash (Debt)
2,3563,6302,5141,511427.33324.58
Net Cash Growth
-23.38%44.39%66.38%253.59%31.66%21.57%
Net Cash Per Share
279.94426.71293.94176.27--

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2018FY 2017
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Mar '18 Mar '17
Operating Cash Flow
1,2031,3011,176528--
Capital Expenditures
-39-15-20-124--
Free Cash Flow
1,1641,2861,156404--
Free Cash Flow Growth
-9.56%11.25%186.14%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2018FY 2017
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Mar '18 Mar '17
Gross Margin
48.46%47.88%41.14%48.22%46.95%45.64%
Operating Margin
18.29%17.72%11.03%10.23%3.07%2.90%
Pretax Margin
17.93%17.28%11.33%11.91%3.62%3.00%
Profit Margin
13.07%12.65%8.05%9.13%2.57%1.49%
FCF Margin
17.67%21.66%24.25%11.35%--

Dividends

Fiscal YearCurrentFY 2025
Period EndingSep '26 Dec '25
Dividend Per Share
20.00015.730
Dividend Per Share Growth
0%-
Dividend Yield
0.48%0.51%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2018FY 2017
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Mar '18 Mar '17
PE Ratio
41.1233.9939.3328.95--
P/FCF Ratio
29.7819.8513.0623.29--
PS Ratio
5.264.303.172.64--