AMIYA Corporation (TYO:4258)
Japan · Delayed Price · Currency is JPY 4,160.00
-50.00 (-1.19%)
Sep 3, 2026, 2:19 PM JST
AMIYA Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Mar '18 Mar 31, 2018 | Mar '17 Mar 31, 2017 |
| 6,587 | 5,936 | 4,767 | 3,559 | 1,698 | 1,560 | |
Revenue Growth | 24.80% | 24.52% | 33.94% | 109.57% | 8.83% | 1.26% |
Cost of Revenue | 3,395 | 3,094 | 2,806 | 1,843 | 900.95 | 848.23 |
Gross Profit | 3,192 | 2,842 | 1,961 | 1,716 | 797.3 | 712.2 |
Selling, General & Admin | 1,987 | 1,790 | 1,435 | 1,352 | - | - |
Other Operating Expenses | - | - | - | - | 745.13 | 657.49 |
Operating Expenses | 1,987 | 1,790 | 1,435 | 1,352 | 745.13 | 666.91 |
Operating Income | 1,205 | 1,052 | 526 | 364 | 52.17 | 45.29 |
Interest Expense | -20 | -11 | -7 | - | -0.38 | -0.62 |
Interest & Investment Income | 10 | 7 | 2 | - | - | - |
Currency Exchange Gain (Loss) | -4 | -5 | - | - | - | - |
Other Non Operating Income (Expenses) | 11 | 4 | 19 | 60 | 9.69 | 2.15 |
EBT Excluding Unusual Items | 1,202 | 1,047 | 540 | 424 | 61.47 | 46.81 |
Asset Writedown | -21 | -21 | - | - | - | - |
Pretax Income | 1,181 | 1,026 | 540 | 424 | 61.47 | 46.81 |
Income Tax Expense | 319 | 275 | 156 | 99 | 17.89 | 23.6 |
Net Income to Company | - | 751 | 384 | 325 | - | - |
Net Income | 861 | 751 | 384 | 325 | 43.59 | 23.21 |
Net Income to Common | 861 | 751 | 384 | 325 | 43.59 | 23.21 |
Net Income Growth | 67.51% | 95.57% | 18.15% | 645.67% | 87.75% | -67.72% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | - | - |
Shares Outstanding (Diluted) | 8 | 9 | 9 | 9 | - | - |
Shares Change | -1.21% | -0.54% | -0.23% | - | - | - |
EPS (Basic) | 103.57 | 90.75 | 46.59 | 40.09 | - | - |
EPS (Diluted) | 102.39 | 88.37 | 45.00 | 37.99 | - | - |
EPS Growth | 69.56% | 96.36% | 18.46% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Mar '18 Mar 31, 2018 | Mar '17 Mar 31, 2017 |
Free Cash Flow | 1,164 | 1,286 | 1,156 | 404 | - | - |
Free Cash Flow Per Share | 138.31 | 151.17 | 135.16 | 47.13 | - | - |
Dividend Per Share | 15.730 | 15.730 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 48.46% | 47.88% | 41.14% | 48.22% | 46.95% | 45.64% |
Operating Margin | 18.29% | 17.72% | 11.03% | 10.23% | 3.07% | 2.90% |
Profit Margin | 13.07% | 12.65% | 8.05% | 9.13% | 2.57% | 1.49% |
Free Cash Flow Margin | 17.67% | 21.66% | 24.25% | 11.35% | - | - |
EBITDA | 1,315 | 1,152 | 650 | 476 | - | 54.71 |
EBITDA Margin | 19.96% | 19.41% | 13.63% | 13.38% | - | 3.51% |
D&A For EBITDA | 110 | 100 | 124 | 112 | - | - |
EBIT | 1,205 | 1,052 | 526 | 364 | 52.17 | 45.29 |
EBIT Margin | 18.29% | 17.72% | 11.03% | 10.23% | 3.07% | 2.90% |
Effective Tax Rate | 27.01% | 26.80% | 28.89% | 23.35% | - | - |