Secure, Inc. (TYO:4264)
Japan flag Japan · Delayed Price · Currency is JPY
1,857.00
-22.00 (-1.17%)
At close: Mar 9, 2026

Secure Statistics

Total Valuation

Secure has a market cap or net worth of JPY 10.47 billion. The enterprise value is 9.25 billion.

Market Cap10.47B
Enterprise Value 9.25B

Important Dates

The last earnings date was Friday, February 13, 2026.

Earnings Date Feb 13, 2026
Ex-Dividend Date n/a

Share Statistics

Secure has 5.64 million shares outstanding. The number of shares has increased by 11.35% in one year.

Current Share Class 5.64M
Shares Outstanding 5.64M
Shares Change (YoY) +11.35%
Shares Change (QoQ) -1.43%
Owned by Insiders (%) 45.03%
Owned by Institutions (%) 7.86%
Float 1.85M

Valuation Ratios

The trailing PE ratio is 54.96 and the forward PE ratio is 16.04.

PE Ratio 54.96
Forward PE 16.04
PS Ratio 1.53
PB Ratio 3.58
P/TBV Ratio 4.08
P/FCF Ratio 70.76
P/OCF Ratio 47.60
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 22.35, with an EV/FCF ratio of 62.52.

EV / Earnings 49.48
EV / Sales 1.35
EV / EBITDA 22.35
EV / EBIT 28.65
EV / FCF 62.52

Financial Position

The company has a current ratio of 2.68, with a Debt / Equity ratio of 0.35.

Current Ratio 2.68
Quick Ratio 2.02
Debt / Equity 0.35
Debt / EBITDA 2.50
Debt / FCF 6.99
Interest Coverage 23.07

Financial Efficiency

Return on equity (ROE) is 8.89% and return on invested capital (ROIC) is 12.16%.

Return on Equity (ROE) 8.89%
Return on Assets (ROA) 4.47%
Return on Invested Capital (ROIC) 12.16%
Return on Capital Employed (ROCE) 8.83%
Weighted Average Cost of Capital (WACC) 2.79%
Revenue Per Employee 43.57M
Profits Per Employee 1.19M
Employee Count157
Asset Turnover 1.51
Inventory Turnover 4.78

Taxes

In the past 12 months, Secure has paid 112.00 million in taxes.

Income Tax 112.00M
Effective Tax Rate 37.46%

Stock Price Statistics

The stock price has increased by +2.60% in the last 52 weeks. The beta is -0.23, so Secure's price volatility has been lower than the market average.

Beta (5Y) -0.23
52-Week Price Change +2.60%
50-Day Moving Average 1,588.54
200-Day Moving Average 1,591.88
Relative Strength Index (RSI) 62.01
Average Volume (20 Days) 35,040

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Secure had revenue of JPY 6.84 billion and earned 187.00 million in profits. Earnings per share was 33.79.

Revenue6.84B
Gross Profit 2.83B
Operating Income 323.00M
Pretax Income 299.00M
Net Income 187.00M
EBITDA 414.00M
EBIT 323.00M
Earnings Per Share (EPS) 33.79
Full Income Statement

Balance Sheet

The company has 2.25 billion in cash and 1.03 billion in debt, with a net cash position of 1.22 billion or 216.16 per share.

Cash & Cash Equivalents 2.25B
Total Debt 1.03B
Net Cash 1.22B
Net Cash Per Share 216.16
Equity (Book Value) 2.93B
Book Value Per Share 519.72
Working Capital 2.69B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 220.00 million and capital expenditures -72.00 million, giving a free cash flow of 148.00 million.

Operating Cash Flow 220.00M
Capital Expenditures -72.00M
Free Cash Flow 148.00M
FCF Per Share 26.24
Full Cash Flow Statement

Margins

Gross margin is 41.35%, with operating and profit margins of 4.72% and 2.73%.

Gross Margin 41.35%
Operating Margin 4.72%
Pretax Margin 4.37%
Profit Margin 2.73%
EBITDA Margin 6.05%
EBIT Margin 4.72%
FCF Margin 2.16%

Dividends & Yields

Secure does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -11.35%
Shareholder Yield -11.35%
Earnings Yield 1.79%
FCF Yield 1.41%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Secure has an Altman Z-Score of 4.56 and a Piotroski F-Score of 7.

Altman Z-Score 4.56
Piotroski F-Score 7