Amuse Inc. (TYO:4301)
Japan flag Japan · Delayed Price · Currency is JPY
1,846.00
-8.00 (-0.43%)
Oct 21, 2026, 3:30 PM JST

Amuse Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
64,64769,65568,18654,81352,49738,744
Revenue Growth
-11.68%2.15%24.40%4.41%35.50%-2.75%
Gross Profit
8,21411,5389,3337,6208,7488,079
Operating Income
2,9066,1242,7991,3693,1532,880
Net Income
4782,6951,6483911,6921,564
Earnings Per Share
29.50166.0399.2623.57100.5589.74
EPS Growth
-87.37%67.27%321.07%-76.56%12.05%-6.24%

Revenue by Segment

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Booking (Film/TV/Live stage etc.) & Commercials Business
7,6147,3086,4066,3065,5375,379
Music & Film/TV Business
18,60418,73019,87017,03214,57512,690
Live Entertainment Business
39,24944,42342,90432,38132,61121,044
Unallocated Adjustment
-405-806-994-906-225-369
Total
64,64869,65568,18654,81352,49838,744

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
28,63531,59628,34830,48632,67927,481
Total Debt
189205281380215141
Net Cash (Debt)
28,44631,39128,06730,10632,46427,340
Net Cash Growth
-8.93%11.84%-6.77%-7.26%18.74%-0.72%
Net Cash Per Share
1755.341933.881690.471815.061929.321568.72

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-6,835433-31310,0021,654
Capital Expenditures
--940-2,200-588-1,588-897
Free Cash Flow
-5,895-1,767-9018,414757
Free Cash Flow Growth
----1011.49%-

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
12.71%16.56%13.69%13.90%16.66%20.85%
Operating Margin
4.50%8.79%4.11%2.50%6.01%7.43%
Pretax Margin
2.45%6.93%4.63%2.38%6.63%5.48%
Profit Margin
0.74%3.87%2.42%0.71%3.22%4.04%
FCF Margin
-8.46%-2.59%-1.64%16.03%1.95%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
64.00040.00040.00040.00040.00040.000
Dividend Per Share Growth
30.00%0%0%0%0%14.29%
Dividend Yield
3.47%1.97%2.47%2.62%2.25%2.04%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
62.8212.1716.3264.8417.4121.80
Forward PE
-16.8116.8116.8117.1918.43
P/FCF Ratio
5.105.57--3.5045.03
PS Ratio
0.460.470.390.460.560.88