Amuse Inc. (TYO:4301)
Japan flag Japan · Delayed Price · Currency is JPY
1,933.00
-34.00 (-1.73%)
Aug 21, 2026, 3:30 PM JST

Amuse Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
64,64769,65568,18654,81352,49738,744
Revenue Growth
-11.68%2.15%24.40%4.41%35.50%-2.75%
Gross Profit
8,21411,5389,3337,6208,7488,079
Operating Income
2,9066,1242,7991,3693,1532,880
Net Income
4782,6951,6483911,6921,564
Earnings Per Share
29.50166.0399.2623.57100.5589.74
EPS Growth
-87.37%67.27%321.07%-76.56%12.05%-6.24%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Booking (Film/TV/Live stage etc.) & Commercials Business
7,6147,3086,4066,3065,5375,379
Music & Film/TV Business
18,60418,73019,87017,03214,57512,690
Live Entertainment Business
39,24944,42342,90432,38132,61121,044
Unallocated Adjustment
-405-806-994-906-225-369
Total
64,64869,65568,18654,81352,49838,744

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
28,63531,59628,34830,48632,67927,481
Total Debt
189205281380215141
Net Cash (Debt)
28,44631,39128,06730,10632,46427,340
Net Cash Growth
-8.93%11.84%-6.77%-7.26%18.74%-0.72%
Net Cash Per Share
1755.341933.881690.471815.061929.321568.72

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-6,835433-31310,0021,654
Capital Expenditures
--940-2,200-588-1,588-897
Free Cash Flow
-5,895-1,767-9018,414757
Free Cash Flow Growth
----1011.49%-

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
12.71%16.56%13.69%13.90%16.66%20.85%
Operating Margin
4.50%8.79%4.11%2.50%6.01%7.43%
Pretax Margin
2.45%6.93%4.63%2.38%6.63%5.48%
Profit Margin
0.74%3.87%2.42%0.71%3.22%4.04%
FCF Margin
-8.46%-2.59%-1.64%16.03%1.95%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
64.00040.00040.00040.00040.00040.000
Dividend Per Share Growth
30.00%0%0%0%0%14.29%
Dividend Yield
3.25%1.98%2.52%2.74%2.42%2.25%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
65.5312.1716.3264.8417.4121.80
Forward PE
-16.8116.8116.8117.1918.43
P/FCF Ratio
5.325.57--3.5045.03
PS Ratio
0.480.470.390.460.560.88