Amuse Inc. (TYO:4301)
Japan flag Japan · Delayed Price · Currency is JPY
1,952.00
-55.00 (-2.74%)
Jul 31, 2026, 3:30 PM JST

Amuse Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
69,65569,65568,18654,81352,49738,744
Revenue Growth
2.15%2.15%24.40%4.41%35.50%-2.75%
Gross Profit
11,53811,5389,3337,6208,7488,079
Operating Income
6,1246,1242,7991,3693,1532,880
Net Income
2,6952,6951,6483911,6921,564
Earnings Per Share
166.03166.0399.2623.57100.5589.74
EPS Growth
67.27%67.27%321.07%-76.56%12.05%-6.24%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Music and Video Business
18,73018,73019,87017,03214,57512,690
Event-Related Business
44,42344,42342,90432,38132,61121,044
Appearances Commercials
7,3087,3086,4066,3065,5375,379
Unallocated Adjustment
-806-806-994-906-225-369
Total
69,65569,65568,18654,81352,49838,744

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
31,59631,59628,34830,48632,67927,481
Total Debt
205205281380215141
Net Cash (Debt)
31,39131,39128,06730,10632,46427,340
Net Cash Growth
11.84%11.84%-6.77%-7.26%18.74%-0.72%
Net Cash Per Share
1933.881933.881690.471815.061929.321568.72

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
6,8356,835433-31310,0021,654
Capital Expenditures
-940-940-2,200-588-1,588-897
Free Cash Flow
5,8955,895-1,767-9018,414757
Free Cash Flow Growth
----1011.49%-

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
16.56%16.56%13.69%13.90%16.66%20.85%
Operating Margin
8.79%8.79%4.11%2.50%6.01%7.43%
Pretax Margin
6.93%6.93%4.63%2.38%6.63%5.48%
Profit Margin
3.87%3.87%2.42%0.71%3.22%4.04%
FCF Margin
8.46%8.46%-2.59%-1.64%16.03%1.95%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
64.00040.00040.00040.00040.00040.000
Dividend Per Share Growth
30.00%0%0%0%0%14.29%
Dividend Yield
3.28%1.98%2.52%2.74%2.42%2.25%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
11.7612.1716.3264.8417.4121.80
Forward PE
-16.8116.8116.8117.1918.43
P/FCF Ratio
5.375.57--3.5045.03
PS Ratio
0.450.470.390.460.560.88