Amuse Inc. (TYO:4301)
Japan · Delayed Price · Currency is JPY 1,933.00
-34.00 (-1.73%)
Aug 21, 2026, 3:30 PM JST
Amuse Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 64,647 | 69,655 | 68,186 | 54,813 | 52,497 | 38,744 | |
Revenue Growth | -11.68% | 2.15% | 24.40% | 4.41% | 35.50% | -2.75% |
Cost of Revenue | 56,433 | 58,117 | 58,853 | 47,193 | 43,749 | 30,665 |
Gross Profit | 8,214 | 11,538 | 9,333 | 7,620 | 8,748 | 8,079 |
Selling, General & Admin | 5,308 | 5,411 | 6,626 | 6,268 | 5,609 | 5,183 |
Operating Expenses | 5,308 | 5,414 | 6,534 | 6,251 | 5,595 | 5,199 |
Operating Income | 2,906 | 6,124 | 2,799 | 1,369 | 3,153 | 2,880 |
Interest Expense | -2 | -2 | -5 | -4 | - | - |
Interest & Investment Income | 109 | 81 | 33 | 10 | 16 | 10 |
Earnings From Equity Investments | - | - | 78 | 179 | 174 | -87 |
Currency Exchange Gain (Loss) | 106 | 29 | -6 | 12 | 13 | 24 |
Other Non Operating Income (Expenses) | 39 | -7 | 63 | 209 | 22 | -27 |
EBT Excluding Unusual Items | 3,158 | 6,225 | 2,962 | 1,775 | 3,378 | 2,800 |
Gain (Loss) on Sale of Investments | -39 | 91 | 1,425 | -25 | -149 | -369 |
Gain (Loss) on Sale of Assets | -47 | 2 | 6 | 14 | 288 | - |
Asset Writedown | -1,514 | -1,514 | - | -368 | - | -248 |
Other Unusual Items | 26 | 25 | -1,233 | -89 | -37 | -61 |
Pretax Income | 1,584 | 4,829 | 3,160 | 1,307 | 3,480 | 2,122 |
Income Tax Expense | 819 | 1,707 | 1,095 | 329 | 1,180 | 415 |
Earnings From Continuing Operations | 765 | 3,122 | 2,065 | 978 | 2,300 | 1,707 |
Minority Interest in Earnings | -287 | -427 | -417 | -587 | -608 | -143 |
Net Income | 478 | 2,695 | 1,648 | 391 | 1,692 | 1,564 |
Net Income to Common | 478 | 2,695 | 1,648 | 391 | 1,692 | 1,564 |
Net Income Growth | -87.62% | 63.53% | 321.48% | -76.89% | 8.18% | -6.07% |
Shares Outstanding (Basic) | 16 | 16 | 17 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 16 | 16 | 17 | 17 | 17 | 17 |
Shares Change | -1.98% | -2.23% | 0.10% | -1.43% | -3.45% | 0.19% |
EPS (Basic) | 29.50 | 166.03 | 99.26 | 23.57 | 100.55 | 89.74 |
EPS (Diluted) | 29.50 | 166.03 | 99.26 | 23.57 | 100.55 | 89.74 |
EPS Growth | -87.37% | 67.27% | 321.07% | -76.56% | 12.05% | -6.24% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 5,895 | -1,767 | -901 | 8,414 | 757 |
Free Cash Flow Per Share | - | 363.17 | -106.43 | -54.32 | 500.04 | 43.44 |
Dividend Per Share | 40.000 | 40.000 | 40.000 | 40.000 | 40.000 | 40.000 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | 14.29% |
Gross Margin | 12.71% | 16.56% | 13.69% | 13.90% | 16.66% | 20.85% |
Operating Margin | 4.50% | 8.79% | 4.11% | 2.50% | 6.01% | 7.43% |
Profit Margin | 0.74% | 3.87% | 2.42% | 0.71% | 3.22% | 4.04% |
Free Cash Flow Margin | - | 8.46% | -2.59% | -1.64% | 16.03% | 1.95% |
EBITDA | 3,660 | 6,860 | 3,464 | 1,969 | 3,597 | 3,247 |
EBITDA Margin | 5.66% | 9.85% | 5.08% | 3.59% | 6.85% | 8.38% |
D&A For EBITDA | 753.75 | 736 | 665 | 600 | 444 | 367 |
EBIT | 2,906 | 6,124 | 2,799 | 1,369 | 3,153 | 2,880 |
EBIT Margin | 4.50% | 8.79% | 4.11% | 2.50% | 6.01% | 7.43% |
Effective Tax Rate | 51.70% | 35.35% | 34.65% | 25.17% | 33.91% | 19.56% |
Advertising Expenses | - | 96 | 274 | 277 | 337 | 498 |