Dream Incubator Inc. (TYO:4310)
Japan
· Delayed Price · Currency is JPY 3,955.00
+50.00 (1.28%)
Feb 27, 2025, 3:30 PM JST
Dream Incubator Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 6,126 | 5,378 | 30,132 | 35,566 | 27,776 | 22,595 | Upgrade
|
| Revenue Growth (YoY) | 24.41% | -82.15% | -15.28% | 28.05% | 22.93% | 9.13% | Upgrade
|
| Cost of Revenue | 4,210 | 4,925 | 16,746 | 20,842 | 16,788 | 12,266 | Upgrade
|
| Gross Profit | 1,916 | 453 | 13,386 | 14,724 | 10,988 | 10,329 | Upgrade
|
| Selling, General & Admin | 2,597 | 2,397 | 12,172 | 14,855 | 11,908 | 10,275 | Upgrade
|
| Other Operating Expenses | 21 | 21 | 24 | 36 | 32 | 41 | Upgrade
|
| Operating Expenses | 2,618 | 2,418 | 12,196 | 14,856 | 11,970 | 10,316 | Upgrade
|
| Operating Income | -702 | -1,965 | 1,190 | -132 | -982 | 13 | Upgrade
|
| Interest Expense | - | - | -8 | -13 | -15 | -9 | Upgrade
|
| Interest & Investment Income | 23 | 20 | 19 | 16 | 32 | 141 | Upgrade
|
| Currency Exchange Gain (Loss) | -1 | -16 | 9 | 1 | -18 | -22 | Upgrade
|
| Other Non Operating Income (Expenses) | 6 | -31 | 8 | 33 | -11 | -3 | Upgrade
|
| EBT Excluding Unusual Items | -674 | -1,992 | 1,218 | -95 | -994 | 120 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 18,914 | 142 | 40 | -94 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 7 | -8 | -1,387 | -39 | Upgrade
|
| Other Unusual Items | - | - | -2,495 | -5 | -46 | - | Upgrade
|
| Pretax Income | -674 | -1,992 | 17,644 | 34 | -2,387 | -13 | Upgrade
|
| Income Tax Expense | 127 | 232 | 5,918 | -26 | 118 | 99 | Upgrade
|
| Earnings From Continuing Operations | -801 | -2,224 | 11,726 | 60 | -2,505 | -112 | Upgrade
|
| Minority Interest in Earnings | 89 | 377 | -173 | -53 | 400 | -86 | Upgrade
|
| Net Income | -712 | -1,847 | 11,553 | 7 | -2,105 | -198 | Upgrade
|
| Net Income to Common | -712 | -1,847 | 11,553 | 7 | -2,105 | -198 | Upgrade
|
| Net Income Growth | - | - | 164942.86% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | -6.30% | -6.42% | 0.45% | -0.67% | 0.14% | -1.75% | Upgrade
|
| EPS (Basic) | -81.05 | -202.22 | 1183.83 | 0.72 | -215.19 | -20.27 | Upgrade
|
| EPS (Diluted) | -81.05 | -202.22 | 1183.30 | 0.72 | -215.19 | -20.27 | Upgrade
|
| EPS Growth | - | - | 163902.50% | - | - | - | Upgrade
|
| Free Cash Flow | - | -7,703 | 3,484 | 7,425 | -962 | 1,190 | Upgrade
|
| Free Cash Flow Per Share | - | -843.36 | 356.97 | 764.15 | -98.34 | 121.82 | Upgrade
|
| Gross Margin | 31.28% | 8.42% | 44.42% | 41.40% | 39.56% | 45.71% | Upgrade
|
| Operating Margin | -11.46% | -36.54% | 3.95% | -0.37% | -3.54% | 0.06% | Upgrade
|
| Profit Margin | -11.62% | -34.34% | 38.34% | 0.02% | -7.58% | -0.88% | Upgrade
|
| Free Cash Flow Margin | - | -143.23% | 11.56% | 20.88% | -3.46% | 5.27% | Upgrade
|
| EBITDA | -819 | -1,899 | 1,500 | 377 | -606 | 336 | Upgrade
|
| EBITDA Margin | -13.37% | -35.31% | 4.98% | 1.06% | -2.18% | 1.49% | Upgrade
|
| D&A For EBITDA | -117 | 66 | 310 | 509 | 376 | 323 | Upgrade
|
| EBIT | -702 | -1,965 | 1,190 | -132 | -982 | 13 | Upgrade
|
| EBIT Margin | -11.46% | -36.54% | 3.95% | -0.37% | -3.54% | 0.06% | Upgrade
|
| Effective Tax Rate | - | - | 33.54% | - | - | - | Upgrade
|
| Advertising Expenses | - | - | 632 | 846 | 824 | 771 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.