Dream Incubator Inc. (TYO:4310)
Japan flag Japan · Delayed Price · Currency is JPY
2,367.00
-51.00 (-2.11%)
Aug 6, 2026, 9:54 AM JST

Dream Incubator Statistics

Total Valuation

Dream Incubator has a market cap or net worth of JPY 21.13 billion. The enterprise value is 12.39 billion.

Market Cap21.13B
Enterprise Value 12.39B

Important Dates

The last earnings date was Tuesday, August 4, 2026.

Earnings Date Aug 4, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Dream Incubator has 8.74 million shares outstanding. The number of shares has decreased by -0.23% in one year.

Current Share Class 8.74M
Shares Outstanding 8.74M
Shares Change (YoY) -0.23%
Shares Change (QoQ) -0.05%
Owned by Insiders (%) 14.33%
Owned by Institutions (%) 28.56%
Float 3.12M

Valuation Ratios

The trailing PE ratio is 20.03.

PE Ratio 20.03
Forward PE n/a
PS Ratio 2.54
PB Ratio 1.95
P/TBV Ratio 1.98
P/FCF Ratio 8.49
P/OCF Ratio 8.20
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.41, with an EV/FCF ratio of 4.98.

EV / Earnings 11.70
EV / Sales 1.49
EV / EBITDA 10.41
EV / EBIT 10.92
EV / FCF 4.98

Financial Position

The company has a current ratio of 6.25

Current Ratio 6.25
Quick Ratio 5.99
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 9.81% and return on invested capital (ROIC) is 51.29%.

Return on Equity (ROE) 9.81%
Return on Assets (ROA) 4.94%
Return on Invested Capital (ROIC) 51.29%
Return on Capital Employed (ROCE) 9.19%
Weighted Average Cost of Capital (WACC) 10.56%
Revenue Per Employee 37.41M
Profits Per Employee 4.77M
Employee Count222
Asset Turnover 0.58
Inventory Turnover n/a

Taxes

In the past 12 months, Dream Incubator has paid 208.00 million in taxes.

Income Tax 208.00M
Effective Tax Rate 16.40%

Stock Price Statistics

The stock price has decreased by -9.06% in the last 52 weeks. The beta is 1.15, so Dream Incubator's price volatility has been higher than the market average.

Beta (5Y) 1.15
52-Week Price Change -9.06%
50-Day Moving Average 2,658.74
200-Day Moving Average 2,642.14
Relative Strength Index (RSI) 31.62
Average Volume (20 Days) 25,870

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Dream Incubator had revenue of JPY 8.31 billion and earned 1.06 billion in profits. Earnings per share was 120.74.

Revenue8.31B
Gross Profit 3.88B
Operating Income 1.14B
Pretax Income 1.27B
Net Income 1.06B
EBITDA 1.19B
EBIT 1.14B
Earnings Per Share (EPS) 120.74
Full Income Statement

Balance Sheet

The company has 8.92 billion in cash and no debt, with a net cash position of 8.92 billion or 1,020.79 per share.

Cash & Cash Equivalents 8.92B
Total Debt n/a
Net Cash 8.92B
Net Cash Per Share 1,020.79
Equity (Book Value) 10.85B
Book Value Per Share 1,220.56
Working Capital 11.81B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.58 billion and capital expenditures -86.00 million, giving a free cash flow of 2.49 billion.

Operating Cash Flow 2.58B
Capital Expenditures -86.00M
Depreciation & Amortization 54.75M
Net Borrowing n/a
Free Cash Flow 2.49B
FCF Per Share 284.92
Full Cash Flow Statement

Margins

Gross margin is 46.77%, with operating and profit margins of 13.67% and 12.75%.

Gross Margin 46.77%
Operating Margin 13.67%
Pretax Margin 15.27%
Profit Margin 12.75%
EBITDA Margin 14.33%
EBIT Margin 13.67%
FCF Margin 28.65%

Dividends & Yields

This stock pays an annual dividend of 137.00, which amounts to a dividend yield of 5.39%.

Dividend Per Share 137.00
Dividend Yield 5.39%
Dividend Growth (YoY) -67.61%
Years of Dividend Growth 4
Payout Ratio n/a
Buyback Yield 0.23%
Shareholder Yield 5.62%
Earnings Yield 5.01%
FCF Yield 11.78%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 27, 2014. It was a forward split with a ratio of 100.

Last Split Date Mar 27, 2014
Split Type Forward
Split Ratio 100

Scores

Dream Incubator has an Altman Z-Score of 5.87 and a Piotroski F-Score of 5.

Altman Z-Score 5.87
Piotroski F-Score 5