Dream Incubator Inc. (TYO:4310)
Japan · Delayed Price · Currency is JPY 2,360.00
-58.00 (-2.40%)
Aug 6, 2026, 10:44 AM JST
Dream Incubator Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 8,305 | 8,691 | 6,183 | 5,378 | 30,132 | 35,566 | |
Revenue Growth | 23.66% | 40.56% | 14.97% | -82.15% | -15.28% | 28.05% |
Cost of Revenue | 4,421 | 4,080 | 3,253 | 4,925 | 16,746 | 20,842 |
Gross Profit | 3,884 | 4,611 | 2,930 | 453 | 13,386 | 14,724 |
Selling, General & Admin | 2,714 | 2,785 | 2,614 | 2,397 | 12,172 | 14,855 |
Other Operating Expenses | 35 | 35 | 29 | 21 | 24 | 36 |
Operating Expenses | 2,749 | 2,820 | 2,672 | 2,418 | 12,196 | 14,856 |
Operating Income | 1,135 | 1,791 | 258 | -1,965 | 1,190 | -132 |
Interest Expense | - | - | - | - | -8 | -13 |
Interest & Investment Income | 55 | 46 | 27 | 20 | 19 | 16 |
Currency Exchange Gain (Loss) | -8 | -6 | 7 | -16 | 9 | 1 |
Other Non Operating Income (Expenses) | 86 | 40 | 4 | -31 | 8 | 33 |
EBT Excluding Unusual Items | 1,268 | 1,871 | 296 | -1,992 | 1,218 | -95 |
Gain (Loss) on Sale of Investments | - | - | - | - | 18,914 | 142 |
Gain (Loss) on Sale of Assets | - | - | - | - | 7 | -8 |
Other Unusual Items | - | - | - | - | -2,495 | -5 |
Pretax Income | 1,268 | 1,871 | 296 | -1,992 | 17,644 | 34 |
Income Tax Expense | 208 | 284 | 60 | 232 | 5,918 | -26 |
Earnings From Continuing Operations | 1,060 | 1,587 | 236 | -2,224 | 11,726 | 60 |
Minority Interest in Earnings | -1 | 6 | -66 | 377 | -173 | -53 |
Net Income | 1,059 | 1,593 | 170 | -1,847 | 11,553 | 7 |
Net Income to Common | 1,059 | 1,593 | 170 | -1,847 | 11,553 | 7 |
Net Income Growth | 16.25% | 837.06% | - | - | 164942.86% | - |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 10 | 10 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 10 | 10 |
Shares Change | -0.23% | 0.02% | -3.82% | -6.42% | 0.45% | -0.67% |
EPS (Basic) | 120.74 | 181.30 | 19.35 | -202.22 | 1183.83 | 0.72 |
EPS (Diluted) | 120.74 | 181.30 | 19.35 | -202.22 | 1183.30 | 0.72 |
EPS Growth | 16.51% | 836.87% | - | - | 163902.50% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 2,490 | 1,212 | -7,703 | 3,484 | 7,425 |
Free Cash Flow Per Share | - | 283.39 | 137.97 | -843.36 | 356.97 | 764.15 |
Dividend Per Share | 137.000 | 137.000 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 46.77% | 53.05% | 47.39% | 8.42% | 44.42% | 41.40% |
Operating Margin | 13.67% | 20.61% | 4.17% | -36.54% | 3.95% | -0.37% |
Profit Margin | 12.75% | 18.33% | 2.75% | -34.34% | 38.34% | 0.02% |
Free Cash Flow Margin | - | 28.65% | 19.60% | -143.23% | 11.56% | 20.88% |
EBITDA | 1,190 | 1,848 | 324 | -1,899 | 1,500 | 377 |
EBITDA Margin | 14.33% | 21.26% | 5.24% | -35.31% | 4.98% | 1.06% |
D&A For EBITDA | 54.75 | 57 | 66 | 66 | 310 | 509 |
EBIT | 1,135 | 1,791 | 258 | -1,965 | 1,190 | -132 |
EBIT Margin | 13.67% | 20.61% | 4.17% | -36.54% | 3.95% | -0.37% |
Effective Tax Rate | 16.40% | 15.18% | 20.27% | - | 33.54% | - |
Advertising Expenses | - | - | - | - | 632 | 846 |