BeMap, Inc. (TYO:4316)
Japan
· Delayed Price · Currency is JPY 359.00
+5.00 (1.41%)
Apr 24, 2025, 3:30 PM JST
BeMap Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 1,546 | 1,598 | 1,042 | 1,021 | 1,344 | 1,494 | Upgrade
|
| Revenue Growth (YoY) | 7.89% | 53.36% | 2.06% | -24.03% | -10.04% | 0.81% | Upgrade
|
| Cost of Revenue | 831 | 875 | 572 | 556 | 728 | 772 | Upgrade
|
| Gross Profit | 715 | 723 | 470 | 465 | 616 | 722 | Upgrade
|
| Selling, General & Admin | 845 | 789 | 638 | 603 | 561 | 615 | Upgrade
|
| Operating Expenses | 851 | 795 | 651 | 609 | 569 | 620 | Upgrade
|
| Operating Income | -136 | -72 | -181 | -144 | 47 | 102 | Upgrade
|
| Interest Expense | -1 | - | - | - | -2 | - | Upgrade
|
| Interest & Investment Income | - | 2 | 3 | - | - | - | Upgrade
|
| Earnings From Equity Investments | -1 | -4 | -11 | -9 | 8 | 13 | Upgrade
|
| Other Non Operating Income (Expenses) | -2 | - | 1 | 7 | 4 | - | Upgrade
|
| EBT Excluding Unusual Items | -140 | -74 | -188 | -146 | 57 | 115 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 204 | -38 | -25 | -1 | - | Upgrade
|
| Asset Writedown | -33 | -28 | - | - | -1 | - | Upgrade
|
| Other Unusual Items | 12 | 45 | - | - | - | - | Upgrade
|
| Pretax Income | -161 | 147 | -226 | -171 | 55 | 115 | Upgrade
|
| Income Tax Expense | 9 | 10 | -2 | -16 | 14 | 27 | Upgrade
|
| Earnings From Continuing Operations | -170 | 137 | -224 | -155 | 41 | 88 | Upgrade
|
| Minority Interest in Earnings | 5 | 18 | - | - | - | - | Upgrade
|
| Net Income | -165 | 155 | -224 | -155 | 41 | 88 | Upgrade
|
| Net Income to Common | -165 | 155 | -224 | -155 | 41 | 88 | Upgrade
|
| Net Income Growth | - | - | - | - | -53.41% | 39.68% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | -1.42% | 2.66% | 0.18% | -1.55% | 0.62% | 0.16% | Upgrade
|
| EPS (Basic) | -51.01 | 47.93 | -69.31 | -48.05 | 12.71 | 27.28 | Upgrade
|
| EPS (Diluted) | -51.01 | 46.97 | -69.31 | -48.05 | 12.65 | 27.28 | Upgrade
|
| EPS Growth | - | - | - | - | -53.63% | 40.55% | Upgrade
|
| Free Cash Flow | - | -162 | -177 | 57 | -33 | 122 | Upgrade
|
| Free Cash Flow Per Share | - | -48.83 | -54.77 | 17.67 | -10.07 | 37.46 | Upgrade
|
| Gross Margin | 46.25% | 45.24% | 45.11% | 45.54% | 45.83% | 48.33% | Upgrade
|
| Operating Margin | -8.80% | -4.51% | -17.37% | -14.10% | 3.50% | 6.83% | Upgrade
|
| Profit Margin | -10.67% | 9.70% | -21.50% | -15.18% | 3.05% | 5.89% | Upgrade
|
| Free Cash Flow Margin | - | -10.14% | -16.99% | 5.58% | -2.46% | 8.17% | Upgrade
|
| EBITDA | -135.25 | -66 | -168 | -137 | 56 | 109 | Upgrade
|
| EBITDA Margin | -8.75% | -4.13% | -16.12% | -13.42% | 4.17% | 7.30% | Upgrade
|
| D&A For EBITDA | 0.75 | 6 | 13 | 7 | 9 | 7 | Upgrade
|
| EBIT | -136 | -72 | -181 | -144 | 47 | 102 | Upgrade
|
| EBIT Margin | -8.80% | -4.51% | -17.37% | -14.10% | 3.50% | 6.83% | Upgrade
|
| Effective Tax Rate | - | 6.80% | - | - | 25.45% | 23.48% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.