BeMap, Inc. (TYO:4316)
Japan · Delayed Price · Currency is JPY 1,009.00
+40.00 (4.13%)
At close: Jan 23, 2026
BeMap Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 1,626 | 1,494 | 1,598 | 1,042 | 1,021 | 1,344 | Upgrade | |
Revenue Growth (YoY) | 12.06% | -6.51% | 53.36% | 2.06% | -24.03% | -10.04% | Upgrade |
Cost of Revenue | 967 | 829 | 875 | 572 | 556 | 728 | Upgrade |
Gross Profit | 659 | 665 | 723 | 470 | 465 | 616 | Upgrade |
Selling, General & Admin | 832 | 847 | 789 | 638 | 603 | 561 | Upgrade |
Amortization of Goodwill & Intangibles | - | - | - | 8 | - | - | Upgrade |
Operating Expenses | 833 | 848 | 795 | 651 | 609 | 569 | Upgrade |
Operating Income | -174 | -183 | -72 | -181 | -144 | 47 | Upgrade |
Interest Expense | - | -1 | - | - | - | -2 | Upgrade |
Interest & Investment Income | - | - | 2 | 3 | - | - | Upgrade |
Earnings From Equity Investments | -7 | -7 | -4 | -11 | -9 | 8 | Upgrade |
Other Non Operating Income (Expenses) | 1 | 2 | - | 1 | 7 | 4 | Upgrade |
EBT Excluding Unusual Items | -180 | -189 | -74 | -188 | -146 | 57 | Upgrade |
Gain (Loss) on Sale of Investments | 9 | 9 | 204 | -38 | -25 | -1 | Upgrade |
Asset Writedown | -17 | -6 | -28 | - | - | -1 | Upgrade |
Other Unusual Items | - | 7 | 45 | - | - | - | Upgrade |
Pretax Income | -188 | -179 | 147 | -226 | -171 | 55 | Upgrade |
Income Tax Expense | 1 | - | 10 | -2 | -16 | 14 | Upgrade |
Earnings From Continuing Operations | -189 | -179 | 137 | -224 | -155 | 41 | Upgrade |
Minority Interest in Earnings | -8 | - | 18 | - | - | - | Upgrade |
Net Income | -197 | -179 | 155 | -224 | -155 | 41 | Upgrade |
Net Income to Common | -197 | -179 | 155 | -224 | -155 | 41 | Upgrade |
Net Income Growth | - | - | - | - | - | -53.41% | Upgrade |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Change (YoY) | 1.18% | -2.46% | 2.66% | 0.18% | -1.55% | 0.62% | Upgrade |
EPS (Basic) | -58.68 | -55.31 | 47.93 | -69.31 | -48.05 | 12.71 | Upgrade |
EPS (Diluted) | -58.68 | -55.31 | 46.97 | -69.31 | -48.05 | 12.65 | Upgrade |
EPS Growth | - | - | - | - | - | -53.63% | Upgrade |
Free Cash Flow | -244 | -252 | -162 | -177 | 57 | -33 | Upgrade |
Free Cash Flow Per Share | -72.68 | -77.87 | -48.83 | -54.77 | 17.67 | -10.07 | Upgrade |
Gross Margin | 40.53% | 44.51% | 45.24% | 45.11% | 45.54% | 45.83% | Upgrade |
Operating Margin | -10.70% | -12.25% | -4.51% | -17.37% | -14.10% | 3.50% | Upgrade |
Profit Margin | -12.12% | -11.98% | 9.70% | -21.50% | -15.18% | 3.05% | Upgrade |
Free Cash Flow Margin | -15.01% | -16.87% | -10.14% | -16.99% | 5.58% | -2.46% | Upgrade |
EBITDA | -175.5 | -182 | -66 | -168 | -137 | 56 | Upgrade |
EBITDA Margin | -10.79% | -12.18% | -4.13% | -16.12% | -13.42% | 4.17% | Upgrade |
D&A For EBITDA | -1.5 | 1 | 6 | 13 | 7 | 9 | Upgrade |
EBIT | -174 | -183 | -72 | -181 | -144 | 47 | Upgrade |
EBIT Margin | -10.70% | -12.25% | -4.51% | -17.37% | -14.10% | 3.50% | Upgrade |
Effective Tax Rate | - | - | 6.80% | - | - | 25.45% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.