BeMap, Inc. (TYO:4316)
Japan · Delayed Price · Currency is JPY 999.00
-32.00 (-3.10%)
At close: Feb 13, 2026
BeMap Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 1,567 | 1,494 | 1,598 | 1,042 | 1,021 | 1,344 | |
Revenue Growth (YoY) | 1.36% | -6.51% | 53.36% | 2.06% | -24.03% | -10.04% |
Cost of Revenue | 976 | 829 | 875 | 572 | 556 | 728 |
Gross Profit | 591 | 665 | 723 | 470 | 465 | 616 |
Selling, General & Admin | 800 | 847 | 789 | 638 | 603 | 561 |
Amortization of Goodwill & Intangibles | - | - | - | 8 | - | - |
Operating Expenses | 801 | 848 | 795 | 651 | 609 | 569 |
Operating Income | -210 | -183 | -72 | -181 | -144 | 47 |
Interest Expense | -1 | -1 | - | - | - | -2 |
Interest & Investment Income | - | - | 2 | 3 | - | - |
Earnings From Equity Investments | -6 | -7 | -4 | -11 | -9 | 8 |
Other Non Operating Income (Expenses) | 5 | 2 | - | 1 | 7 | 4 |
EBT Excluding Unusual Items | -212 | -189 | -74 | -188 | -146 | 57 |
Gain (Loss) on Sale of Investments | 18 | 9 | 204 | -38 | -25 | -1 |
Asset Writedown | -17 | -6 | -28 | - | - | -1 |
Other Unusual Items | - | 7 | 45 | - | - | - |
Pretax Income | -211 | -179 | 147 | -226 | -171 | 55 |
Income Tax Expense | 1 | - | 10 | -2 | -16 | 14 |
Earnings From Continuing Operations | -212 | -179 | 137 | -224 | -155 | 41 |
Minority Interest in Earnings | 6 | - | 18 | - | - | - |
Net Income | -206 | -179 | 155 | -224 | -155 | 41 |
Net Income to Common | -206 | -179 | 155 | -224 | -155 | 41 |
Net Income Growth | - | - | - | - | - | -53.41% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | 5.88% | -2.46% | 2.66% | 0.18% | -1.55% | 0.62% |
EPS (Basic) | -60.15 | -55.31 | 47.93 | -69.31 | -48.05 | 12.71 |
EPS (Diluted) | -60.15 | -55.31 | 46.97 | -69.31 | -48.05 | 12.65 |
EPS Growth | - | - | - | - | - | -53.63% |
Free Cash Flow | - | -252 | -162 | -177 | 57 | -33 |
Free Cash Flow Per Share | - | -77.87 | -48.83 | -54.77 | 17.67 | -10.07 |
Gross Margin | 37.71% | 44.51% | 45.24% | 45.11% | 45.54% | 45.83% |
Operating Margin | -13.40% | -12.25% | -4.51% | -17.37% | -14.10% | 3.50% |
Profit Margin | -13.15% | -11.98% | 9.70% | -21.50% | -15.18% | 3.05% |
Free Cash Flow Margin | - | -16.87% | -10.14% | -16.99% | 5.58% | -2.46% |
EBITDA | -212.75 | -182 | -66 | -168 | -137 | 56 |
EBITDA Margin | -13.58% | -12.18% | -4.13% | -16.12% | -13.42% | 4.17% |
D&A For EBITDA | -2.75 | 1 | 6 | 13 | 7 | 9 |
EBIT | -210 | -183 | -72 | -181 | -144 | 47 |
EBIT Margin | -13.40% | -12.25% | -4.51% | -17.37% | -14.10% | 3.50% |
Effective Tax Rate | - | - | 6.80% | - | - | 25.45% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.