BeMap, Inc. (TYO:4316)

BeMap Statistics

Total Valuation

BeMap has a market cap or net worth of JPY 526.93 million. The enterprise value is 453.93 million.

Market Cap	526.93M
Enterprise Value	453.93M

Important Dates

The last earnings date was Thursday, May 14, 2026.

Earnings Date	May 14, 2026
Ex-Dividend Date	n/a

Share Statistics

BeMap has 3.56 million shares outstanding. The number of shares has increased by 8.00% in one year.

Current Share Class	3.56M
Shares Outstanding	3.56M
Shares Change (YoY)	+8.00%
Shares Change (QoQ)	+0.41%
Owned by Insiders (%)	14.27%
Owned by Institutions (%)	1.12%
Float	2.65M

Valuation Ratios

PE Ratio	n/a
Forward PE	n/a
PS Ratio	0.31
PB Ratio	1.05
P/TBV Ratio	1.10
P/FCF Ratio	n/a
P/OCF Ratio	n/a
PEG Ratio	n/a

Enterprise Valuation

EV / Earnings	-3.01
EV / Sales	0.26
EV / EBITDA	n/a
EV / EBIT	n/a
EV / FCF	-3.29

Financial Position

The company has a current ratio of 2.41, with a Debt / Equity ratio of 0.37.

Current Ratio	2.41
Quick Ratio	2.30
Debt / Equity	0.37
Debt / EBITDA	n/a
Debt / FCF	-1.36
Interest Coverage	-32.67

Financial Efficiency

Return on equity (ROE) is -29.08% and return on invested capital (ROIC) is -28.32%.

Return on Equity (ROE)	-29.08%
Return on Assets (ROA)	-6.56%
Return on Invested Capital (ROIC)	-28.32%
Return on Capital Employed (ROCE)	-16.81%
Weighted Average Cost of Capital (WACC)	5.18%
Revenue Per Employee	26.48M
Profits Per Employee	-2.32M
Employee Count	65
Asset Turnover	1.84
Inventory Turnover	58.44

Taxes

In the past 12 months, BeMap has paid 2.00 million in taxes.

Income Tax	2.00M
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has decreased by -60.22% in the last 52 weeks. The beta is 0.42, so BeMap's price volatility has been lower than the market average.

Beta (5Y)	0.42
52-Week Price Change	-60.22%
50-Day Moving Average	311.52
200-Day Moving Average	930.94
Relative Strength Index (RSI)	29.12
Average Volume (20 Days)	511,550

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, BeMap had revenue of JPY 1.72 billion and -151.00 million in losses. Loss per share was -43.21.

Revenue	1.72B
Gross Profit	669.00M
Operating Income	-98.00M
Pretax Income	-144.00M
Net Income	-151.00M
EBITDA	-97.00M
EBIT	-98.00M
Loss Per Share	-43.21

Balance Sheet

The company has 282.00 million in cash and 187.00 million in debt, with a net cash position of 95.00 million or 26.68 per share.

Cash & Cash Equivalents	282.00M
Total Debt	187.00M
Net Cash	95.00M
Net Cash Per Share	26.68
Equity (Book Value)	501.00M
Book Value Per Share	136.04
Working Capital	501.00M

Cash Flow

In the last 12 months, operating cash flow was -122.00 million and capital expenditures -16.00 million, giving a free cash flow of -138.00 million.

Operating Cash Flow	-122.00M
Capital Expenditures	-16.00M
Depreciation & Amortization	1.00M
Net Borrowing	106.00M
Free Cash Flow	-138.00M
FCF Per Share	-38.76

Margins

Gross margin is 38.87%, with operating and profit margins of -5.69% and -8.77%.

Gross Margin	38.87%
Operating Margin	-5.69%
Pretax Margin	-8.37%
Profit Margin	-8.77%
EBITDA Margin	-5.64%
EBIT Margin	-5.69%
FCF Margin	n/a

Dividends & Yields

BeMap does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	-8.00%
Shareholder Yield	-8.00%
Earnings Yield	-28.66%
FCF Yield	-26.19%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number	n/a
Graham Upside	n/a

Stock Splits

The last stock split was on September 26, 2013. It was a forward split with a ratio of 100.

Last Split Date	Sep 26, 2013
Split Type	Forward
Split Ratio	100

Scores

BeMap has an Altman Z-Score of 5.26 and a Piotroski F-Score of 3.

Altman Z-Score	5.26
Piotroski F-Score	3