BeMap, Inc. (TYO:4316)
Japan · Delayed Price · Currency is JPY 148.00
-2.00 (-1.33%)
Jun 3, 2026, 3:30 PM JST
BeMap Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 1,721 | 1,494 | 1,598 | 1,042 | 1,021 | |
Revenue Growth (YoY) | 15.19% | -6.51% | 53.36% | 2.06% | -24.03% |
Cost of Revenue | 1,052 | 829 | 875 | 572 | 556 |
Gross Profit | 669 | 665 | 723 | 470 | 465 |
Selling, General & Admin | 767 | 847 | 789 | 638 | 603 |
Amortization of Goodwill & Intangibles | - | - | - | 8 | - |
Operating Expenses | 767 | 848 | 795 | 651 | 609 |
Operating Income | -98 | -183 | -72 | -181 | -144 |
Interest Expense | -3 | -1 | - | - | - |
Interest & Investment Income | - | - | 2 | 3 | - |
Earnings From Equity Investments | -1 | -7 | -4 | -11 | -9 |
Other Non Operating Income (Expenses) | 1 | 2 | - | 1 | 7 |
EBT Excluding Unusual Items | -101 | -189 | -74 | -188 | -146 |
Gain (Loss) on Sale of Investments | 9 | 9 | 204 | -38 | -25 |
Asset Writedown | -52 | -6 | -28 | - | - |
Other Unusual Items | - | 7 | 45 | - | - |
Pretax Income | -144 | -179 | 147 | -226 | -171 |
Income Tax Expense | 2 | - | 10 | -2 | -16 |
Earnings From Continuing Operations | -146 | -179 | 137 | -224 | -155 |
Minority Interest in Earnings | -5 | - | 18 | - | - |
Net Income | -151 | -179 | 155 | -224 | -155 |
Net Income to Common | -151 | -179 | 155 | -224 | -155 |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | 8.00% | -2.46% | 2.66% | 0.18% | -1.55% |
EPS (Basic) | -43.21 | -55.31 | 47.93 | -69.31 | -48.05 |
EPS (Diluted) | -43.21 | -55.31 | 46.97 | -69.31 | -48.05 |
Free Cash Flow | -138 | -252 | -162 | -177 | 57 |
Free Cash Flow Per Share | -39.48 | -77.87 | -48.83 | -54.77 | 17.67 |
Gross Margin | 38.87% | 44.51% | 45.24% | 45.11% | 45.54% |
Operating Margin | -5.69% | -12.25% | -4.51% | -17.37% | -14.10% |
Profit Margin | -8.77% | -11.98% | 9.70% | -21.50% | -15.18% |
Free Cash Flow Margin | -8.02% | -16.87% | -10.14% | -16.99% | 5.58% |
EBITDA | -97 | -182 | -66 | -168 | -137 |
EBITDA Margin | -5.64% | -12.18% | -4.13% | -16.12% | -13.42% |
D&A For EBITDA | 1 | 1 | 6 | 13 | 7 |
EBIT | -98 | -183 | -72 | -181 | -144 |
EBIT Margin | -5.69% | -12.25% | -4.51% | -17.37% | -14.10% |
Effective Tax Rate | - | - | 6.80% | - | - |