BeMap, Inc. (TYO:4316)

BeMap Statistics

Total Valuation

BeMap has a market cap or net worth of JPY 3.54 billion. The enterprise value is 3.40 billion.

Market Cap	3.54B
Enterprise Value	3.40B

Important Dates

The next estimated earnings date is Tuesday, February 10, 2026.

Earnings Date	Feb 10, 2026
Ex-Dividend Date	n/a

Share Statistics

BeMap has 3.51 million shares outstanding. The number of shares has increased by 1.18% in one year.

Current Share Class	3.51M
Shares Outstanding	3.51M
Shares Change (YoY)	+1.18%
Shares Change (QoQ)	+1.34%
Owned by Insiders (%)	13.03%
Owned by Institutions (%)	-8.82%
Float	2.18M

Valuation Ratios

PE Ratio	n/a
Forward PE	n/a
PS Ratio	2.18
PB Ratio	9.30
P/TBV Ratio	9.65
P/FCF Ratio	n/a
P/OCF Ratio	n/a
PEG Ratio	n/a

Enterprise Valuation

EV / Earnings	-17.28
EV / Sales	2.09
EV / EBITDA	n/a
EV / EBIT	n/a
EV / FCF	-13.95

Financial Position

The company has a current ratio of 3.08, with a Debt / Equity ratio of 0.19.

Current Ratio	3.08
Quick Ratio	2.06
Debt / Equity	0.19
Debt / EBITDA	n/a
Debt / FCF	-0.30
Interest Coverage	n/a

Financial Efficiency

Return on equity (ROE) is -44.00% and return on invested capital (ROIC) is -110.48%.

Return on Equity (ROE)	-44.00%
Return on Assets (ROA)	-15.37%
Return on Invested Capital (ROIC)	-110.48%
Return on Capital Employed (ROCE)	-36.94%
Weighted Average Cost of Capital (WACC)	5.85%
Revenue Per Employee	25.02M
Profits Per Employee	-3.03M
Employee Count	65
Asset Turnover	2.30
Inventory Turnover	20.15

Taxes

In the past 12 months, BeMap has paid 1.00 million in taxes.

Income Tax	1.00M
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has increased by +152.25% in the last 52 weeks. The beta is 0.31, so BeMap's price volatility has been lower than the market average.

Beta (5Y)	0.31
52-Week Price Change	+152.25%
50-Day Moving Average	1,036.34
200-Day Moving Average	834.28
Relative Strength Index (RSI)	45.46
Average Volume (20 Days)	228,575

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, BeMap had revenue of JPY 1.63 billion and -197.00 million in losses. Loss per share was -58.68.

Revenue	1.63B
Gross Profit	659.00M
Operating Income	-174.00M
Pretax Income	-188.00M
Net Income	-197.00M
EBITDA	-175.50M
EBIT	-174.00M
Loss Per Share	-58.68

Balance Sheet

The company has 225.00 million in cash and 74.00 million in debt, with a net cash position of 151.00 million or 43.02 per share.

Cash & Cash Equivalents	225.00M
Total Debt	74.00M
Net Cash	151.00M
Net Cash Per Share	43.02
Equity (Book Value)	381.00M
Book Value Per Share	104.77
Working Capital	376.00M

Cash Flow

In the last 12 months, operating cash flow was -228.00 million and capital expenditures -16.00 million, giving a free cash flow of -244.00 million.

Operating Cash Flow	-228.00M
Capital Expenditures	-16.00M
Free Cash Flow	-244.00M
FCF Per Share	-69.51

Margins

Gross margin is 40.53%, with operating and profit margins of -10.70% and -12.12%.

Gross Margin	40.53%
Operating Margin	-10.70%
Pretax Margin	-11.56%
Profit Margin	-12.12%
EBITDA Margin	-10.79%
EBIT Margin	-10.70%
FCF Margin	n/a

Dividends & Yields

BeMap does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	-1.18%
Shareholder Yield	-1.18%
Earnings Yield	-5.56%
FCF Yield	-6.89%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number	n/a
Graham Upside	n/a

Stock Splits

The last stock split was on September 26, 2013. It was a forward split with a ratio of 100.

Last Split Date	Sep 26, 2013
Split Type	Forward
Split Ratio	100

Scores

BeMap has an Altman Z-Score of 4.72 and a Piotroski F-Score of 2.

Altman Z-Score	4.72
Piotroski F-Score	2