INTAGE HOLDINGS Inc. (TYO:4326)
Japan flag Japan · Delayed Price · Currency is JPY
1,626.00
-10.00 (-0.61%)
Feb 13, 2026, 1:03 PM JST

INTAGE HOLDINGS Statistics

Total Valuation

INTAGE HOLDINGS has a market cap or net worth of JPY 62.51 billion. The enterprise value is 52.08 billion.

Market Cap62.51B
Enterprise Value 52.08B

Important Dates

The last earnings date was Thursday, February 5, 2026.

Earnings Date Feb 5, 2026
Ex-Dividend Date Jun 29, 2026

Share Statistics

INTAGE HOLDINGS has 38.21 million shares outstanding. The number of shares has increased by 0.14% in one year.

Current Share Class 38.21M
Shares Outstanding 38.21M
Shares Change (YoY) +0.14%
Shares Change (QoQ) +0.05%
Owned by Insiders (%) 0.63%
Owned by Institutions (%) 15.13%
Float 15.74M

Valuation Ratios

The trailing PE ratio is 23.08.

PE Ratio 23.08
Forward PE n/a
PS Ratio 0.96
PB Ratio 1.85
P/TBV Ratio 2.26
P/FCF Ratio 16.53
P/OCF Ratio 15.98
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.16, with an EV/FCF ratio of 13.77.

EV / Earnings 19.23
EV / Sales 0.80
EV / EBITDA 8.16
EV / EBIT 10.76
EV / FCF 13.77

Financial Position

The company has a current ratio of 2.47, with a Debt / Equity ratio of 0.00.

Current Ratio 2.47
Quick Ratio 1.92
Debt / Equity 0.00
Debt / EBITDA 0.03
Debt / FCF 0.04
Interest Coverage 783.45

Financial Efficiency

Return on equity (ROE) is 8.19% and return on invested capital (ROIC) is 14.62%.

Return on Equity (ROE) 8.19%
Return on Assets (ROA) 6.51%
Return on Invested Capital (ROIC) 14.62%
Return on Capital Employed (ROCE) 13.89%
Weighted Average Cost of Capital (WACC) 6.26%
Revenue Per Employee 19.71M
Profits Per Employee 818,305
Employee Count3,309
Asset Turnover 1.40
Inventory Turnover 15.30

Taxes

In the past 12 months, INTAGE HOLDINGS has paid 1.39 billion in taxes.

Income Tax 1.39B
Effective Tax Rate 33.80%

Stock Price Statistics

The stock price has decreased by -5.71% in the last 52 weeks. The beta is 0.37, so INTAGE HOLDINGS's price volatility has been lower than the market average.

Beta (5Y) 0.37
52-Week Price Change -5.71%
50-Day Moving Average 1,733.44
200-Day Moving Average 1,763.92
Relative Strength Index (RSI) 29.69
Average Volume (20 Days) 45,820

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, INTAGE HOLDINGS had revenue of JPY 65.23 billion and earned 2.71 billion in profits. Earnings per share was 70.90.

Revenue65.23B
Gross Profit 25.44B
Operating Income 4.84B
Pretax Income 4.11B
Net Income 2.71B
EBITDA 6.38B
EBIT 4.84B
Earnings Per Share (EPS) 70.90
Full Income Statement

Balance Sheet

The company has 10.79 billion in cash and 166.23 million in debt, with a net cash position of 10.62 billion or 277.91 per share.

Cash & Cash Equivalents 10.79B
Total Debt 166.23M
Net Cash 10.62B
Net Cash Per Share 277.91
Equity (Book Value) 33.82B
Book Value Per Share 880.16
Working Capital 18.11B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 3.91 billion and capital expenditures -130.57 million, giving a free cash flow of 3.78 billion.

Operating Cash Flow 3.91B
Capital Expenditures -130.57M
Free Cash Flow 3.78B
FCF Per Share 98.97
Full Cash Flow Statement

Margins

Gross margin is 39.00%, with operating and profit margins of 7.42% and 4.15%.

Gross Margin 39.00%
Operating Margin 7.42%
Pretax Margin 6.29%
Profit Margin 4.15%
EBITDA Margin 9.77%
EBIT Margin 7.42%
FCF Margin 5.80%

Dividends & Yields

This stock pays an annual dividend of 48.00, which amounts to a dividend yield of 2.92%.

Dividend Per Share 48.00
Dividend Yield 2.92%
Dividend Growth (YoY) 6.67%
Years of Dividend Growth n/a
Payout Ratio 64.02%
Buyback Yield -0.14%
Shareholder Yield 2.79%
Earnings Yield 4.33%
FCF Yield 6.05%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 27, 2017. It was a forward split with a ratio of 2.

Last Split Date Sep 27, 2017
Split Type Forward
Split Ratio 2

Scores

INTAGE HOLDINGS has an Altman Z-Score of 6.12 and a Piotroski F-Score of 6.

Altman Z-Score 6.12
Piotroski F-Score 6