PIA Corporation (TYO:4337)
Japan · Delayed Price · Currency is JPY 2,954.00
+21.00 (0.72%)
Mar 5, 2026, 3:30 PM JST
PIA Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 52,931 | 45,362 | 39,587 | 32,763 | 25,829 | 67,355 | |
Revenue Growth (YoY) | 23.72% | 14.59% | 20.83% | 26.85% | -61.65% | -58.73% |
Cost of Revenue | 31,265 | 28,426 | 25,886 | 20,811 | 17,483 | 63,755 |
Gross Profit | 21,666 | 16,936 | 13,701 | 11,952 | 8,346 | 3,600 |
Selling, General & Admin | 16,505 | 14,126 | 12,369 | 11,087 | 9,117 | 9,851 |
Operating Expenses | 16,679 | 14,300 | 12,490 | 11,132 | 9,179 | 9,831 |
Operating Income | 4,987 | 2,636 | 1,211 | 820 | -833 | -6,231 |
Interest Expense | -327 | -278 | -174 | -237 | -360 | -147 |
Interest & Investment Income | 34 | 17 | 10 | 9 | 8 | 10 |
Earnings From Equity Investments | 101 | 61 | -145 | -52 | -127 | -75 |
Other Non Operating Income (Expenses) | 202 | -59 | 21 | 61 | 467 | 435 |
EBT Excluding Unusual Items | 4,997 | 2,377 | 923 | 601 | -845 | -6,008 |
Gain (Loss) on Sale of Investments | -41 | -377 | 146 | 649 | - | -16 |
Asset Writedown | -88 | -88 | -172 | - | -471 | -10 |
Other Unusual Items | -4 | -4 | -1 | - | - | -132 |
Pretax Income | 4,864 | 1,908 | 896 | 1,250 | -1,316 | -6,166 |
Income Tax Expense | 1,702 | 317 | -219 | -165 | -191 | 506 |
Earnings From Continuing Operations | 3,162 | 1,591 | 1,115 | 1,415 | -1,125 | -6,672 |
Minority Interest in Earnings | - | - | 3 | - | 3 | 8 |
Net Income | 3,162 | 1,591 | 1,118 | 1,415 | -1,122 | -6,664 |
Net Income to Common | 3,162 | 1,591 | 1,118 | 1,415 | -1,122 | -6,664 |
Net Income Growth | 130.63% | 42.31% | -20.99% | - | - | - |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 14 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 14 |
Shares Change (YoY) | 0.30% | 0.18% | 0.06% | 0.84% | 8.77% | 2.13% |
EPS (Basic) | 206.36 | 104.01 | 73.22 | 92.72 | -74.14 | -479.01 |
EPS (Diluted) | 206.36 | 104.01 | 73.22 | 92.72 | -74.14 | -479.01 |
EPS Growth | 130.13% | 42.05% | -21.04% | - | - | - |
Free Cash Flow | - | 15,162 | 12,007 | 8,074 | 12,910 | -23,978 |
Free Cash Flow Per Share | - | 991.20 | 786.37 | 529.09 | 853.13 | -1723.55 |
Gross Margin | - | 37.34% | 34.61% | 36.48% | 32.31% | 5.34% |
Operating Margin | 9.42% | 5.81% | 3.06% | 2.50% | -3.23% | -9.25% |
Profit Margin | 5.97% | 3.51% | 2.82% | 4.32% | -4.34% | -9.89% |
Free Cash Flow Margin | - | 33.42% | 30.33% | 24.64% | 49.98% | -35.60% |
EBITDA | 7,764 | 5,293 | 3,708 | 3,174 | 1,774 | -4,241 |
EBITDA Margin | - | 11.67% | 9.37% | 9.69% | 6.87% | -6.30% |
D&A For EBITDA | 2,777 | 2,657 | 2,497 | 2,354 | 2,607 | 1,990 |
EBIT | 4,987 | 2,636 | 1,211 | 820 | -833 | -6,231 |
EBIT Margin | - | 5.81% | 3.06% | 2.50% | -3.23% | -9.25% |
Effective Tax Rate | - | 16.61% | - | - | - | - |
Advertising Expenses | - | 913 | 842 | 736 | 488 | 393 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.