PIA Corporation (TYO:4337)
2,631.00
+9.00 (0.34%)
Apr 24, 2025, 3:30 PM JST
PIA Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
Revenue | 42,784 | 39,587 | 32,763 | 25,829 | 67,355 | 163,204 | Upgrade
|
Revenue Growth (YoY) | 14.09% | 20.83% | 26.85% | -61.65% | -58.73% | -9.31% | Upgrade
|
Cost of Revenue | 27,633 | 25,886 | 20,811 | 17,483 | 63,755 | 148,943 | Upgrade
|
Gross Profit | 15,151 | 13,701 | 11,952 | 8,346 | 3,600 | 14,261 | Upgrade
|
Selling, General & Admin | 13,216 | 12,369 | 11,087 | 9,117 | 9,851 | 12,944 | Upgrade
|
Operating Expenses | 13,337 | 12,490 | 11,132 | 9,179 | 9,831 | 13,156 | Upgrade
|
Operating Income | 1,814 | 1,211 | 820 | -833 | -6,231 | 1,105 | Upgrade
|
Interest Expense | -244 | -174 | -237 | -360 | -147 | -21 | Upgrade
|
Interest & Investment Income | 8 | 10 | 9 | 8 | 10 | 9 | Upgrade
|
Earnings From Equity Investments | -103 | -145 | -52 | -127 | -75 | 9 | Upgrade
|
Other Non Operating Income (Expenses) | -90 | 21 | 61 | 467 | 435 | 7 | Upgrade
|
EBT Excluding Unusual Items | 1,385 | 923 | 601 | -845 | -6,008 | 1,109 | Upgrade
|
Gain (Loss) on Sale of Investments | -190 | 146 | 649 | - | -16 | -132 | Upgrade
|
Asset Writedown | -22 | -172 | - | -471 | -10 | - | Upgrade
|
Other Unusual Items | -1 | -1 | - | - | -132 | -556 | Upgrade
|
Pretax Income | 1,172 | 896 | 1,250 | -1,316 | -6,166 | 421 | Upgrade
|
Income Tax Expense | -199 | -219 | -165 | -191 | 506 | 292 | Upgrade
|
Earnings From Continuing Operations | 1,371 | 1,115 | 1,415 | -1,125 | -6,672 | 129 | Upgrade
|
Minority Interest in Earnings | - | 3 | - | 3 | 8 | -8 | Upgrade
|
Net Income | 1,371 | 1,118 | 1,415 | -1,122 | -6,664 | 121 | Upgrade
|
Net Income to Common | 1,371 | 1,118 | 1,415 | -1,122 | -6,664 | 121 | Upgrade
|
Net Income Growth | 15.70% | -20.99% | - | - | - | -85.19% | Upgrade
|
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 14 | 14 | Upgrade
|
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 14 | 14 | Upgrade
|
Shares Change (YoY) | 0.14% | 0.06% | 0.84% | 8.77% | 2.13% | -1.52% | Upgrade
|
EPS (Basic) | 89.67 | 73.22 | 92.72 | -74.14 | -479.01 | 8.88 | Upgrade
|
EPS (Diluted) | 89.67 | 73.22 | 92.72 | -74.14 | -479.01 | 8.88 | Upgrade
|
EPS Growth | 15.53% | -21.04% | - | - | - | -84.96% | Upgrade
|
Free Cash Flow | - | 12,007 | 8,074 | 12,910 | -23,978 | -8,488 | Upgrade
|
Free Cash Flow Per Share | - | 786.37 | 529.09 | 853.13 | -1723.55 | -623.11 | Upgrade
|
Dividend Per Share | - | - | - | - | - | 5.000 | Upgrade
|
Dividend Growth | - | - | - | - | - | -75.00% | Upgrade
|
Gross Margin | 35.41% | 34.61% | 36.48% | 32.31% | 5.34% | 8.74% | Upgrade
|
Operating Margin | 4.24% | 3.06% | 2.50% | -3.23% | -9.25% | 0.68% | Upgrade
|
Profit Margin | 3.20% | 2.82% | 4.32% | -4.34% | -9.89% | 0.07% | Upgrade
|
Free Cash Flow Margin | - | 30.33% | 24.64% | 49.98% | -35.60% | -5.20% | Upgrade
|
EBITDA | 4,418 | 3,708 | 3,174 | 1,774 | -4,241 | 2,466 | Upgrade
|
EBITDA Margin | 10.33% | 9.37% | 9.69% | 6.87% | -6.30% | 1.51% | Upgrade
|
D&A For EBITDA | 2,604 | 2,497 | 2,354 | 2,607 | 1,990 | 1,361 | Upgrade
|
EBIT | 1,814 | 1,211 | 820 | -833 | -6,231 | 1,105 | Upgrade
|
EBIT Margin | 4.24% | 3.06% | 2.50% | -3.23% | -9.25% | 0.68% | Upgrade
|
Effective Tax Rate | - | - | - | - | - | 69.36% | Upgrade
|
Advertising Expenses | - | 842 | 736 | 488 | 393 | 837 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.