PIA Corporation (TYO:4337)
2,496.00
-64.00 (-2.50%)
Jun 18, 2026, 10:38 AM JST
PIA Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 55,330 | 45,362 | 39,587 | 32,763 | 25,829 | |
Revenue Growth (YoY) | 21.97% | 14.59% | 20.83% | 26.85% | -61.65% |
Cost of Revenue | 33,622 | 28,426 | 25,886 | 20,811 | 17,483 |
Gross Profit | 21,708 | 16,936 | 13,701 | 11,952 | 8,346 |
Selling, General & Admin | 16,793 | 14,126 | 12,369 | 11,087 | 9,117 |
Operating Expenses | 17,396 | 14,300 | 12,490 | 11,132 | 9,179 |
Operating Income | 4,312 | 2,636 | 1,211 | 820 | -833 |
Interest Expense | -334 | -278 | -174 | -237 | -360 |
Interest & Investment Income | 50 | 17 | 10 | 9 | 8 |
Earnings From Equity Investments | 87 | 61 | -145 | -52 | -127 |
Other Non Operating Income (Expenses) | 228 | -59 | 21 | 61 | 467 |
EBT Excluding Unusual Items | 4,343 | 2,377 | 923 | 601 | -845 |
Gain (Loss) on Sale of Investments | - | -377 | 146 | 649 | - |
Asset Writedown | -61 | -88 | -172 | - | -471 |
Other Unusual Items | - | -4 | -1 | - | - |
Pretax Income | 4,282 | 1,908 | 896 | 1,250 | -1,316 |
Income Tax Expense | 965 | 317 | -219 | -165 | -191 |
Earnings From Continuing Operations | 3,317 | 1,591 | 1,115 | 1,415 | -1,125 |
Minority Interest in Earnings | - | - | 3 | - | 3 |
Net Income | 3,317 | 1,591 | 1,118 | 1,415 | -1,122 |
Net Income to Common | 3,317 | 1,591 | 1,118 | 1,415 | -1,122 |
Net Income Growth | 108.49% | 42.31% | -20.99% | - | - |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 |
Shares Change (YoY) | 0.22% | 0.18% | 0.06% | 0.84% | 8.77% |
EPS (Basic) | 216.36 | 104.01 | 73.22 | 92.72 | -74.14 |
EPS (Diluted) | 216.36 | 104.01 | 73.22 | 92.72 | -74.14 |
EPS Growth | 108.02% | 42.05% | -21.04% | - | - |
Free Cash Flow | 12,879 | 15,162 | 12,007 | 8,074 | 12,910 |
Free Cash Flow Per Share | 840.08 | 991.20 | 786.37 | 529.09 | 853.13 |
Dividend Per Share | 35.000 | - | - | - | - |
Gross Margin | 39.23% | 37.34% | 34.61% | 36.48% | 32.31% |
Operating Margin | 7.79% | 5.81% | 3.06% | 2.50% | -3.23% |
Profit Margin | 6.00% | 3.51% | 2.82% | 4.32% | -4.34% |
Free Cash Flow Margin | 23.28% | 33.42% | 30.33% | 24.64% | 49.98% |
EBITDA | 6,965 | 5,293 | 3,708 | 3,174 | 1,774 |
EBITDA Margin | 12.59% | 11.67% | 9.37% | 9.69% | 6.87% |
D&A For EBITDA | 2,653 | 2,657 | 2,497 | 2,354 | 2,607 |
EBIT | 4,312 | 2,636 | 1,211 | 820 | -833 |
EBIT Margin | 7.79% | 5.81% | 3.06% | 2.50% | -3.23% |
Effective Tax Rate | 22.54% | 16.61% | - | - | - |
Advertising Expenses | 1,408 | 913 | 842 | 736 | 488 |