PIA Corporation (TYO:4337)
Japan
· Delayed Price · Currency is JPY 2,631.00
+9.00 (0.34%)
Apr 24, 2025, 3:30 PM JST
PIA Corporation Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Net Income | - | 895 | 1,250 | -1,317 | -6,166 | 422 | Upgrade
|
| Depreciation & Amortization | - | 2,497 | 2,354 | 2,607 | 1,990 | 1,361 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 172 | - | 471 | 10 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -146 | -649 | - | 16 | 99 | Upgrade
|
| Loss (Gain) on Equity Investments | - | 145 | 52 | 127 | 75 | -9 | Upgrade
|
| Other Operating Activities | - | 84 | -79 | 674 | 861 | -1,096 | Upgrade
|
| Change in Accounts Receivable | - | -7,204 | -5,891 | -5,266 | 1,257 | 9,052 | Upgrade
|
| Change in Inventory | - | -13 | 2 | 50 | 15 | 32 | Upgrade
|
| Change in Accounts Payable | - | 15,031 | 11,977 | 13,285 | -17,448 | -7,253 | Upgrade
|
| Change in Other Net Operating Assets | - | 914 | 339 | 2,427 | -2,468 | -4,959 | Upgrade
|
| Operating Cash Flow | - | 12,375 | 9,355 | 13,058 | -21,858 | -2,351 | Upgrade
|
| Operating Cash Flow Growth | - | 32.28% | -28.36% | - | - | - | Upgrade
|
| Capital Expenditures | - | -368 | -1,281 | -148 | -2,120 | -6,137 | Upgrade
|
| Cash Acquisitions | - | - | -224 | - | -410 | -17 | Upgrade
|
| Divestitures | - | - | 585 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -1,456 | -2,233 | -2,452 | -1,360 | -1,754 | Upgrade
|
| Investment in Securities | - | 136 | -336 | - | - | -20 | Upgrade
|
| Other Investing Activities | - | -528 | -74 | -59 | -98 | -35 | Upgrade
|
| Investing Cash Flow | - | -2,216 | -3,564 | -2,701 | -4,163 | -7,963 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 1,900 | 3,100 | Upgrade
|
| Long-Term Debt Issued | - | 7,000 | - | - | 13,900 | 6,650 | Upgrade
|
| Total Debt Issued | - | 7,000 | - | - | 15,800 | 9,750 | Upgrade
|
| Short-Term Debt Repaid | - | - | -2,500 | -2,500 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -9,590 | -1,315 | -565 | -294 | - | Upgrade
|
| Total Debt Repaid | - | -9,590 | -3,815 | -3,065 | -294 | - | Upgrade
|
| Net Debt Issued (Repaid) | - | -2,590 | -3,815 | -3,065 | 15,506 | 9,750 | Upgrade
|
| Issuance of Common Stock | - | 896 | 20 | 1,999 | 2,223 | - | Upgrade
|
| Repurchase of Common Stock | - | -896 | - | - | - | -468 | Upgrade
|
| Dividends Paid | - | - | - | - | -68 | -274 | Upgrade
|
| Other Financing Activities | - | -6 | -2 | -66 | -376 | -29 | Upgrade
|
| Financing Cash Flow | - | -2,596 | -3,797 | -1,132 | 17,285 | 8,979 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | 1 | 1 | 2 | -1 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | -1 | -1 | 1 | -1 | Upgrade
|
| Net Cash Flow | - | 7,563 | 1,994 | 9,225 | -8,733 | -1,337 | Upgrade
|
| Free Cash Flow | - | 12,007 | 8,074 | 12,910 | -23,978 | -8,488 | Upgrade
|
| Free Cash Flow Growth | - | 48.71% | -37.46% | - | - | - | Upgrade
|
| Free Cash Flow Margin | - | 30.33% | 24.64% | 49.98% | -35.60% | -5.20% | Upgrade
|
| Free Cash Flow Per Share | - | 786.37 | 529.09 | 853.13 | -1723.55 | -623.11 | Upgrade
|
| Cash Interest Paid | - | 183 | 234 | 369 | 124 | 24 | Upgrade
|
| Cash Income Tax Paid | - | 25 | 227 | -9 | -226 | 1,098 | Upgrade
|
| Levered Free Cash Flow | - | 10,140 | 5,143 | 10,658 | -24,816 | -9,454 | Upgrade
|
| Unlevered Free Cash Flow | - | 10,249 | 5,292 | 10,883 | -24,724 | -9,440 | Upgrade
|
| Change in Net Working Capital | -7,945 | -8,819 | -5,939 | -11,397 | 19,340 | 3,601 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.