Seiryo Electric Corporation (TYO:4341)

Seiryo Electric Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Revenue	20,675	19,296	18,489	17,024	17,222
Revenue Growth (YoY)	7.15%	4.37%	8.61%	-1.15%	-5.14%
Cost of Revenue	14,920	14,118	13,574	12,405	12,308
Gross Profit	5,755	5,178	4,915	4,619	4,914
Selling, General & Admin	5,374	4,885	4,732	4,627	4,625
Other Operating Expenses	-	13	-13	-19	13
Operating Expenses	5,374	4,898	4,719	4,608	4,638
Operating Income	381	280	196	11	276
Interest Expense	-3	-6	-2	-2	-
Interest & Investment Income	4	2	2	2	1
Other Non Operating Income (Expenses)	22	4	9	5	28
EBT Excluding Unusual Items	404	280	205	16	305
Gain (Loss) on Sale of Assets	-1	-4	-1	-1	-2
Asset Writedown	-16	-43	-21	-138	-
Other Unusual Items	66	-56	-	173	-
Pretax Income	453	177	183	50	303
Income Tax Expense	209	96	-101	376	105
Net Income	244	81	284	-326	198
Net Income to Common	244	81	284	-326	198
Net Income Growth	201.24%	-71.48%	-	-	-14.66%
Shares Outstanding (Basic)	3	3	3	3	3
Shares Outstanding (Diluted)	3	3	3	3	3
Shares Change (YoY)	-5.05%	-	-	-	-
EPS (Basic)	73.46	23.15	81.19	-93.19	56.60
EPS (Diluted)	73.46	23.15	81.19	-93.19	56.60
EPS Growth	217.25%	-71.48%	-	-	-14.66%
Free Cash Flow	454	140	107	-917	930
Free Cash Flow Per Share	136.68	40.02	30.59	-262.14	265.85
Dividend Per Share	-	23.000	40.000	10.000	25.000
Dividend Growth	-	-42.50%	300.00%	-60.00%	-24.24%
Gross Margin	27.84%	26.83%	26.58%	27.13%	28.53%
Operating Margin	1.84%	1.45%	1.06%	0.07%	1.60%
Profit Margin	1.18%	0.42%	1.54%	-1.92%	1.15%
Free Cash Flow Margin	2.20%	0.73%	0.58%	-5.39%	5.40%
EBITDA	562	434	403	182	470
EBITDA Margin	2.72%	2.25%	2.18%	1.07%	2.73%
D&A For EBITDA	181	154	207	171	194
EBIT	381	280	196	11	276
EBIT Margin	1.84%	1.45%	1.06%	0.07%	1.60%
Effective Tax Rate	46.14%	54.24%	-	752.00%	34.65%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.