Seiryo Electric Corporation (TYO:4341)

Seiryo Electric Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	1,412	905	1,059	975	1,278	929
Cash & Short-Term Investments	1,412	905	1,059	975	1,278	929
Cash Growth	62.30%	-14.54%	8.62%	-23.71%	37.57%	-15.00%
Receivables	3,744	7,471	5,847	5,797	5,375	6,712
Inventory	1,404	1,362	1,359	1,377	1,055	1,065
Other Current Assets	906	775	1,452	596	1,159	482
Total Current Assets	7,466	10,513	9,717	8,745	8,867	9,188
Property, Plant & Equipment	754	765	801	822	938	964
Long-Term Investments	582	578	858	846	627	569
Other Intangible Assets	135	151	166	200	205	215
Long-Term Deferred Tax Assets	109	133	117	45	302	354
Other Long-Term Assets	2	-	2	1	2	1
Total Assets	9,048	12,140	11,661	10,659	10,941	11,291
Accounts Payable	2,328	4,035	3,226	2,907	3,489	2,950
Accrued Expenses	157	524	492	342	423	603
Short-Term Debt	-	900	1,000	1,000	200	600
Current Income Taxes Payable	18	108	110	26	52	62
Other Current Liabilities	1,285	888	1,126	959	1,053	1,455
Total Current Liabilities	3,788	6,455	5,954	5,234	5,217	5,670
Long-Term Deferred Tax Liabilities	-	-	-	105	-	-
Other Long-Term Liabilities	237	232	215	163	164	168
Total Liabilities	4,044	6,706	6,186	5,502	5,381	5,838
Common Stock	523	523	523	523	523	523
Additional Paid-In Capital	498	498	498	498	498	498
Retained Earnings	4,100	4,352	4,411	4,126	4,540	4,449
Treasury Stock	-177	-1	-1	-1	-1	-1
Comprehensive Income & Other	60	62	44	11	-	-16
Shareholders' Equity	5,004	5,434	5,475	5,157	5,560	5,453
Total Liabilities & Equity	9,048	12,140	11,661	10,659	10,941	11,291
Total Debt	-	900	1,000	1,000	200	600
Net Cash (Debt)	1,412	5	59	-25	1,078	329
Net Cash Growth	147.72%	-91.53%	-	-	227.66%	-
Net Cash Per Share	406.94	1.43	16.87	-7.15	308.16	94.05
Filing Date Shares Outstanding	3.28	3.28	3.5	3.5	3.5	3.5
Total Common Shares Outstanding	3.28	3.5	3.5	3.5	3.5	3.5
Working Capital	3,678	4,058	3,763	3,511	3,650	3,518
Book Value Per Share	1526.46	1553.38	1565.10	1474.20	1589.40	1558.82
Tangible Book Value	4,869	5,283	5,309	4,957	5,355	5,238
Tangible Book Value Per Share	1485.28	1510.22	1517.65	1417.03	1530.80	1497.36
Order Backlog	-	7,636	6,813	6,488	6,879	6,944

Source: S&P Global Market Intelligence. Standard template. Financial Sources.