AEON Fantasy Co.,LTD. (TYO:4343)
Japan flag Japan · Delayed Price · Currency is JPY
2,759.00
-78.00 (-2.75%)
Oct 20, 2026, 3:30 PM JST

AEON Fantasy Co.,LTD. Statistics

Total Valuation

TYO:4343 has a market cap or net worth of JPY 54.58 billion. The enterprise value is 90.47 billion.

Market Cap54.58B
Enterprise Value 90.47B

Important Dates

The last earnings date was Tuesday, October 13, 2026.

Earnings Date Oct 13, 2026
Ex-Dividend Date Feb 25, 2027

Share Statistics

TYO:4343 has 19.78 million shares outstanding. The number of shares has increased by 0.02% in one year.

Current Share Class 19.78M
Shares Outstanding 19.78M
Shares Change (YoY) +0.02%
Shares Change (QoQ) -0.07%
Owned by Insiders (%) 0.14%
Owned by Institutions (%) 14.78%
Float 7.17M

Valuation Ratios

The trailing PE ratio is 17.15 and the forward PE ratio is 12.69.

PE Ratio 17.15
Forward PE 12.69
PS Ratio 0.55
PB Ratio 6.05
P/TBV Ratio 7.02
P/FCF Ratio 12.52
P/OCF Ratio 3.11
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.91, with an EV/FCF ratio of 20.75.

EV / Earnings 28.43
EV / Sales 0.91
EV / EBITDA 4.91
EV / EBIT 13.62
EV / FCF 20.75

Financial Position

The company has a current ratio of 0.44, with a Debt / Equity ratio of 5.00.

Current Ratio 0.44
Quick Ratio 0.30
Debt / Equity 5.00
Debt / EBITDA 2.45
Debt / FCF 10.35
Interest Coverage 5.87

Financial Efficiency

Return on equity (ROE) is 35.38% and return on invested capital (ROIC) is 8.55%.

Return on Equity (ROE) 35.38%
Return on Assets (ROA) 6.27%
Return on Invested Capital (ROIC) 8.55%
Return on Capital Employed (ROCE) 24.94%
Weighted Average Cost of Capital (WACC) 2.47%
Revenue Per Employee 25.04M
Profits Per Employee 804,551
Employee Count3,955
Asset Turnover 1.50
Inventory Turnover 27.29

Taxes

In the past 12 months, TYO:4343 has paid 2.53 billion in taxes.

Income Tax 2.53B
Effective Tax Rate 44.80%

Stock Price Statistics

The stock price has decreased by -6.47% in the last 52 weeks. The beta is -0.16, so TYO:4343's price volatility has been lower than the market average.

Beta (5Y) -0.16
52-Week Price Change -6.47%
50-Day Moving Average 2,780.92
200-Day Moving Average 2,667.30
Relative Strength Index (RSI) 50.63
Average Volume (20 Days) 79,665

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:4343 had revenue of JPY 99.04 billion and earned 3.18 billion in profits. Earnings per share was 160.85.

Revenue99.04B
Gross Profit 13.93B
Operating Income 6.64B
Pretax Income 5.64B
Net Income 3.18B
EBITDA 18.41B
EBIT 6.64B
Earnings Per Share (EPS) 160.85
Full Income Statement

Balance Sheet

The company has 9.39 billion in cash and 45.12 billion in debt, with a net cash position of -35.72 billion or -1,805.91 per share.

Cash & Cash Equivalents 9.39B
Total Debt 45.12B
Net Cash -35.72B
Net Cash Per Share -1,805.91
Equity (Book Value) 9.03B
Book Value Per Share 448.04
Working Capital -22.80B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 17.55 billion and capital expenditures -13.19 billion, giving a free cash flow of 4.36 billion.

Operating Cash Flow 17.55B
Capital Expenditures -13.19B
Depreciation & Amortization 11.77B
Net Borrowing 1.49B
Free Cash Flow 4.36B
FCF Per Share 220.41
Full Cash Flow Statement

Margins

Gross margin is 14.07%, with operating and profit margins of 6.71% and 3.21%.

Gross Margin 14.07%
Operating Margin 6.71%
Pretax Margin 5.69%
Profit Margin 3.21%
EBITDA Margin 18.59%
EBIT Margin 6.71%
FCF Margin 4.40%

Dividends & Yields

This stock pays an annual dividend of 20.00, which amounts to a dividend yield of 0.72%.

Dividend Per Share 20.00
Dividend Yield 0.72%
Dividend Growth (YoY) 33.33%
Years of Dividend Growth 1
Payout Ratio 9.30%
FCF Payout Ratio 9.07%
Buyback Yield -0.02%
Shareholder Yield 0.71%
Earnings Yield 5.83%
FCF Yield 7.99%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on February 15, 2007. It was a forward split with a ratio of 1.2.

Last Split Date Feb 15, 2007
Split Type Forward
Split Ratio 1.2

Scores

TYO:4343 has an Altman Z-Score of 2.1 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.1
Piotroski F-Score 6