AEON Fantasy Co.,LTD. (TYO:4343)
2,759.00
-78.00 (-2.75%)
Oct 20, 2026, 3:30 PM JST
AEON Fantasy Co.,LTD. Financials Overview
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Revenue Revenue Growth | 99,040 | 93,290 | 87,240 | 81,758 | 72,690 | 60,170 |
Revenue Growth | 10.11% | 6.93% | 6.71% | 12.47% | 20.81% | 30.48% |
Gross Profit Gross Profit Growth | 13,932 | 13,172 | 11,668 | 10,254 | 6,896 | 1,687 |
Operating Income Operating Income Growth | 6,641 | 6,115 | 4,345 | 3,585 | 849 | -3,408 |
Net Income Net Income Growth | 3,182 | 2,790 | -1,816 | 1,314 | -3,376 | -4,507 |
Earnings Per Share EPS Growth | 160.85 | 140.98 | -91.83 | 66.46 | -170.79 | -228.03 |
EPS Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
ASEAN ASEAN Growth | 16,748 | 15,222 | 13,181 | 11,007 | 9,035 | 2,109 |
China China Growth | 2,235 | 2,850 | 4,829 | 6,527 | 4,858 | 7,721 |
Japan Japan Growth | 80,369 | 75,516 | 69,469 | 64,476 | 58,825 | 50,410 |
Unallocated Adjustment Unallocated Adjustment Growth | -312.58 | -298.52 | -238.63 | -250.88 | -27.06 | -70.56 |
Total Total Growth | 99,040 | 93,290 | 87,241 | 81,759 | 72,691 | 60,171 |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Cash & Investments Cash & Investments Growth | 9,391 | 7,822 | 6,167 | 7,516 | 6,081 | 6,008 |
Total Debt Total Debt Growth | 45,115 | 43,174 | 34,842 | 32,531 | 27,874 | 28,946 |
Net Cash (Debt) Net Cash Growth | -35,724 | -35,352 | -28,675 | -25,015 | -21,793 | -22,938 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -1805.96 | -1785.93 | -1450.06 | -1264.55 | -1102.50 | -1160.56 |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 17,553 | 11,598 | 12,353 | 12,056 | 9,057 | 6,176 |
Capital Expenditures CapEx Growth | -13,193 | -13,909 | -9,824 | -9,590 | -4,069 | -6,416 |
Free Cash Flow Free Cash Flow Growth | 4,360 | -2,311 | 2,529 | 2,466 | 4,988 | -240 |
Free Cash Flow Growth | 1163.77% | - | 2.56% | -50.56% | - | - |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Gross Margin | 14.07% | 14.12% | 13.38% | 12.54% | 9.49% | 2.80% |
Operating Margin | 6.71% | 6.55% | 4.98% | 4.38% | 1.17% | -5.66% |
Pretax Margin | 5.69% | 5.47% | 0.38% | 4.02% | -2.82% | -7.95% |
Profit Margin | 3.21% | 2.99% | -2.08% | 1.61% | -4.64% | -7.49% |
FCF Margin | 4.40% | -2.48% | 2.90% | 3.02% | 6.86% | -0.40% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 20, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Dividend Per Share Dividend Per Share Growth | 20.000 | 15.000 | 5.000 | 10.000 | 10.000 | 20.000 |
Dividend Per Share Growth | 33.33% | 200.00% | -50.00% | 0% | -50.00% | -33.33% |
Dividend Yield | 0.72% | 0.57% | 0.18% | 0.43% | 0.36% | 1.02% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 20, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
PE Ratio | 17.15 | 18.63 | - | 34.88 | - | - |
Forward PE | 12.69 | 15.87 | 19.72 | 18.33 | 119.18 | 146.14 |
P/FCF Ratio | 12.52 | - | 21.74 | 18.58 | 10.92 | - |
PS Ratio | 0.55 | 0.56 | 0.63 | 0.56 | 0.75 | 0.65 |