Nexyz. Group Corporation (TYO:4346)
Japan · Delayed Price · Currency is JPY 944.00
-5.00 (-0.53%)
Aug 6, 2025, 3:30 PM JST
Exscientia Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2016 - 2020 |
| 26,235 | 24,497 | 21,953 | 19,214 | 18,763 | 15,728 | Upgrade | |
Revenue Growth (YoY) | 15.11% | 11.59% | 14.26% | 2.40% | 19.30% | -14.58% | Upgrade |
Cost of Revenue | 13,044 | 11,751 | 10,447 | 10,324 | 10,023 | 8,147 | Upgrade |
Gross Profit | 13,191 | 12,746 | 11,506 | 8,890 | 8,740 | 7,581 | Upgrade |
Selling, General & Admin | 9,167 | 9,107 | 8,641 | 7,237 | 7,093 | 6,827 | Upgrade |
Other Operating Expenses | 753 | 753 | 517 | -500 | 530 | 792 | Upgrade |
Operating Expenses | 11,616 | 11,531 | 10,772 | 8,506 | 9,087 | 9,219 | Upgrade |
Operating Income | 1,575 | 1,215 | 734 | 384 | -347 | -1,638 | Upgrade |
Interest Expense | -41 | -31 | -28 | -29 | -36 | -22 | Upgrade |
Interest & Investment Income | - | - | - | - | - | 9 | Upgrade |
Earnings From Equity Investments | - | - | - | - | - | -142 | Upgrade |
Other Non Operating Income (Expenses) | - | -30 | 18 | 21 | 29 | 19 | Upgrade |
EBT Excluding Unusual Items | 1,534 | 1,154 | 724 | 376 | -354 | -1,774 | Upgrade |
Gain (Loss) on Sale of Investments | 348 | 377 | 462 | 99 | -34 | 35 | Upgrade |
Asset Writedown | - | - | - | -14 | - | -172 | Upgrade |
Other Unusual Items | 1 | 1 | - | 6 | -1 | -14 | Upgrade |
Pretax Income | 1,883 | 1,532 | 1,186 | 467 | -389 | -1,925 | Upgrade |
Income Tax Expense | 657 | 596 | 138 | 191 | 662 | 172 | Upgrade |
Earnings From Continuing Operations | 1,226 | 936 | 1,048 | 276 | -1,051 | -2,097 | Upgrade |
Minority Interest in Earnings | -348 | -325 | -300 | -91 | -102 | -39 | Upgrade |
Net Income | 878 | 611 | 748 | 185 | -1,153 | -2,136 | Upgrade |
Net Income to Common | 878 | 611 | 748 | 185 | -1,153 | -2,136 | Upgrade |
Net Income Growth | 139.24% | -18.32% | 304.32% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade |
Shares Change (YoY) | -0.01% | -0.01% | -0.34% | 0.75% | 0.24% | -3.15% | Upgrade |
EPS (Basic) | 67.49 | 46.97 | 57.49 | 14.22 | -88.99 | -165.25 | Upgrade |
EPS (Diluted) | 67.49 | 46.97 | 57.49 | 14.22 | -88.99 | -165.25 | Upgrade |
EPS Growth | 139.25% | -18.31% | 304.23% | - | - | - | Upgrade |
Free Cash Flow | 612 | 976 | 2,697 | -390 | 1,516 | -3,645 | Upgrade |
Free Cash Flow Per Share | 47.04 | 75.02 | 207.30 | -29.88 | 117.01 | -282.00 | Upgrade |
Dividend Per Share | 20.000 | 20.000 | 20.000 | 20.000 | 40.000 | 45.000 | Upgrade |
Dividend Growth | - | - | - | -50.00% | -11.11% | 12.50% | Upgrade |
Gross Margin | 50.28% | 52.03% | 52.41% | 46.27% | 46.58% | 48.20% | Upgrade |
Operating Margin | 6.00% | 4.96% | 3.34% | 2.00% | -1.85% | -10.42% | Upgrade |
Profit Margin | 3.35% | 2.49% | 3.41% | 0.96% | -6.14% | -13.58% | Upgrade |
Free Cash Flow Margin | 2.33% | 3.98% | 12.29% | -2.03% | 8.08% | -23.18% | Upgrade |
EBITDA | 1,694 | 1,338 | 855 | 512 | -209 | -1,487 | Upgrade |
EBITDA Margin | 6.46% | 5.46% | 3.90% | 2.67% | -1.11% | -9.45% | Upgrade |
D&A For EBITDA | 119 | 123 | 121 | 128 | 138 | 151 | Upgrade |
EBIT | 1,575 | 1,215 | 734 | 384 | -347 | -1,638 | Upgrade |
EBIT Margin | 6.00% | 4.96% | 3.34% | 2.00% | -1.85% | -10.41% | Upgrade |
Effective Tax Rate | 34.89% | 38.90% | 11.64% | 40.90% | - | - | Upgrade |
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.