Nexyz. Group Corporation (TYO:4346)
Japan flag Japan · Delayed Price · Currency is JPY
793.00
-11.00 (-1.37%)
Jul 30, 2026, 2:04 PM JST

Nexyz. Group Financials Overview

Millions JPY. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
29,43628,43324,49721,95319,21418,763
Revenue Growth
12.20%16.07%11.59%14.26%2.40%19.30%
Gross Profit
13,99513,82012,74611,5068,8908,740
Operating Income
1,8791,8221,215734384-347
Net Income
1,566922611748185-1,153
Earnings Per Share
120.3970.8846.9757.4914.22-88.99
EPS Growth
78.37%50.91%-18.31%304.23%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Unallocated Adjustment
-31-25-21-17-64-165
Embedded Finance Business
24,31923,24819,70317,41313,55813,932
Others
893112282,4101,870
Media Promotion Business
5,0595,1784,8034,5293,3093,125
Total
29,43628,43224,49721,95319,21318,762

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
10,3408,4475,8444,9822,8313,427
Total Debt
6,3246,9545,7035,4096,0925,918
Net Cash (Debt)
4,0161,493141-427-3,261-2,491
Net Cash Growth
1376.47%958.86%----
Net Cash Per Share
308.73114.7710.84-32.82-249.81-192.26

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
1,6491,7401,0282,747-3651,558
Capital Expenditures
-92-69-52-50-25-42
Free Cash Flow
1,5571,6719762,697-3901,516
Free Cash Flow Growth
154.41%71.21%-63.81%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
47.54%48.60%52.03%52.41%46.27%46.58%
Operating Margin
6.38%6.41%4.96%3.34%2.00%-1.85%
Pretax Margin
13.55%7.50%6.25%5.40%2.43%-2.07%
Profit Margin
5.32%3.24%2.49%3.41%0.96%-6.14%
FCF Margin
5.29%5.88%3.98%12.29%-2.03%8.08%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Dividend Per Share
20.00020.00020.00020.00020.00040.000
Dividend Per Share Growth
-33.33%0%0%0%-50.00%-11.11%
Dividend Yield
2.58%1.80%2.40%2.53%3.30%4.78%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
6.6815.6918.2314.4945.85-
Forward PE
-9.009.009.009.009.00
P/FCF Ratio
6.728.6611.414.02-7.96
PS Ratio
0.360.510.460.490.440.64