Nexyz. Group Corporation (TYO:4346)
Japan flag Japan · Delayed Price · Currency is JPY
1,015.00
-33.00 (-3.15%)
Sep 9, 2026, 3:30 PM JST

Nexyz. Group Financials Overview

Millions JPY. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
30,11828,43324,49721,95319,21418,763
Revenue Growth
8.49%16.07%11.59%14.26%2.40%19.30%
Gross Profit
14,19513,82012,74611,5068,8908,740
Operating Income
1,9651,8221,215734384-347
Net Income
1,327922611748185-1,153
Earnings Per Share
102.0270.8846.9757.4914.22-88.99
EPS Growth
27.00%50.91%-18.31%304.23%--

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '25 Sep '24 Sep '23 Sep '22 Sep '21
Unallocated Adjustment
-25-21-17-64-165
Embedded Finance Business
23,24819,70317,41313,55813,932
Others
3112282,4101,870
Media Promotion Business
5,1784,8034,5293,3093,125
Total
28,43224,49721,95319,21318,762

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
10,5008,4475,8444,9822,8313,427
Total Debt
6,2816,9545,7035,4096,0925,918
Net Cash (Debt)
4,2191,493141-427-3,261-2,491
Net Cash Growth
1034.14%958.86%----
Net Cash Per Share
324.34114.7710.84-32.82-249.81-192.26

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
-1,7401,0282,747-3651,558
Capital Expenditures
--69-52-50-25-42
Free Cash Flow
-1,6719762,697-3901,516
Free Cash Flow Growth
-71.21%-63.81%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
47.13%48.60%52.03%52.41%46.27%46.58%
Operating Margin
6.52%6.41%4.96%3.34%2.00%-1.85%
Pretax Margin
13.31%7.50%6.25%5.40%2.43%-2.07%
Profit Margin
4.41%3.24%2.49%3.41%0.96%-6.14%
FCF Margin
-5.88%3.98%12.29%-2.03%8.08%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Dividend Per Share
20.00020.00020.00020.00020.00040.000
Dividend Per Share Growth
0%0%0%0%-50.00%-11.11%
Dividend Yield
1.91%1.80%2.40%2.53%3.30%4.78%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
10.2715.6918.2314.4945.85-
Forward PE
-9.009.009.009.009.00
P/FCF Ratio
8.768.6611.414.02-7.96
PS Ratio
0.450.510.460.490.440.64