Nexyz. Group Corporation (TYO:4346)

Nexyz. Group Balance Sheet

Financials in millions JPY. Fiscal year is October - September.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Cash & Equivalents	10,500	8,447	5,844	4,982	2,831	3,427
Cash & Short-Term Investments	10,500	8,447	5,844	4,982	2,831	3,427
Cash Growth	29.45%	44.54%	17.30%	75.98%	-17.39%	-10.78%
Accounts Receivable	4,954	5,316	4,938	4,439	4,552	6,198
Other Receivables	382	556	505	434	679	172
Receivables	5,336	5,872	5,443	4,873	5,231	6,370
Inventory	763	486	471	617	659	522
Prepaid Expenses	-	336	300	299	270	206
Other Current Assets	1,135	773	520	371	583	381
Total Current Assets	17,734	15,914	12,578	11,142	9,574	10,906
Property, Plant & Equipment	1,101	1,080	1,056	1,077	1,106	1,163
Long-Term Investments	3,503	7,108	3,950	2,203	2,178	2,032
Goodwill	-	-	-	-	-	1
Other Intangible Assets	125	121	101	98	68	74
Long-Term Deferred Tax Assets	129	164	655	924	688	429
Other Long-Term Assets	1	-	2	1	1	1
Total Assets	22,593	24,387	18,342	15,445	13,615	14,606

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Accounts Payable	2,263	2,446	2,129	1,825	1,839	1,269
Accrued Expenses	155	415	499	333	-	316
Short-Term Debt	1,100	1,100	2,100	1,700	2,200	1,200
Current Portion of Long-Term Debt	1,844	1,812	1,461	1,636	2,040	1,836
Current Portion of Leases	-	135	149	145	179	-
Current Income Taxes Payable	1,345	1,141	941	1,018	660	604
Other Current Liabilities	4,724	4,013	3,185	2,812	1,856	2,248
Total Current Liabilities	11,431	11,062	10,464	9,469	8,774	7,473
Long-Term Debt	3,337	3,907	1,993	1,928	1,673	2,870
Long-Term Leases	-	-	-	-	-	12
Long-Term Deferred Tax Liabilities	-	1,114	434	-	-	-
Other Long-Term Liabilities	494	276	234	348	302	274
Total Liabilities	15,262	16,359	13,125	11,745	10,749	10,629

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Common Stock	100	100	100	100	1,210	1,198
Additional Paid-In Capital	1,176	1,001	1,051	1,130	20	9
Retained Earnings	2,437	2,170	1,507	1,155	667	1,302
Treasury Stock	-900	-900	-899	-898	-898	-899
Comprehensive Income & Other	587	1,958	791	190	195	199
Total Common Equity	3,400	4,329	2,550	1,677	1,194	1,809
Minority Interest	3,931	3,699	2,667	2,023	1,672	2,168
Shareholders' Equity	7,331	8,028	5,217	3,700	2,866	3,977
Total Liabilities & Equity	22,593	24,387	18,342	15,445	13,615	14,606

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Total Debt	6,281	6,954	5,703	5,409	6,092	5,918
Net Cash (Debt)	4,219	1,493	141	-427	-3,261	-2,491
Net Cash Growth	1034.14%	958.86%	-	-	-	-
Net Cash Per Share	324.34	114.77	10.84	-32.82	-249.81	-192.26
Filing Date Shares Outstanding	13.01	13.01	13.01	13.01	13.01	13
Total Common Shares Outstanding	13.01	13.01	13.01	13.01	13.01	12.98
Working Capital	6,303	4,852	2,114	1,673	800	3,433
Book Value Per Share	261.38	332.79	196.02	128.91	91.77	139.39
Tangible Book Value	3,275	4,208	2,449	1,579	1,126	1,734
Tangible Book Value Per Share	251.77	323.49	188.25	121.37	86.55	133.61

Data Source: S&P Global Market Intelligence Last updated: Aug 14, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 4, 2026

Data Sources Report a data error