Nexyz. Group Corporation (TYO:4346)
Japan · Delayed Price · Currency is JPY 1,015.00
-33.00 (-3.15%)
Sep 9, 2026, 3:30 PM JST
Nexyz. Group Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 30,118 | 28,433 | 24,497 | 21,953 | 19,214 | 18,763 | |
Revenue Growth | 8.49% | 16.07% | 11.59% | 14.26% | 2.40% | 19.30% |
Cost of Revenue | 15,923 | 14,613 | 11,751 | 10,447 | 10,324 | 10,023 |
Gross Profit | 14,195 | 13,820 | 12,746 | 11,506 | 8,890 | 8,740 |
Selling, General & Admin | 10,027 | 9,795 | 9,107 | 8,641 | 7,237 | 7,093 |
Other Operating Expenses | 669 | 669 | 753 | 517 | -500 | 530 |
Operating Expenses | 12,230 | 11,998 | 11,531 | 10,772 | 8,506 | 9,087 |
Operating Income | 1,965 | 1,822 | 1,215 | 734 | 384 | -347 |
Interest Expense | -77 | -59 | -31 | -28 | -29 | -36 |
Interest & Investment Income | 15 | 7 | - | - | - | - |
Earnings From Equity Investments | -200 | - | - | - | - | - |
Other Non Operating Income (Expenses) | -106 | -29 | -30 | 18 | 21 | 29 |
EBT Excluding Unusual Items | 1,597 | 1,741 | 1,154 | 724 | 376 | -354 |
Gain (Loss) on Sale of Investments | 2,439 | 418 | 377 | 462 | 99 | -34 |
Asset Writedown | -25 | -25 | - | - | -14 | - |
Other Unusual Items | -1 | -1 | 1 | - | 6 | -1 |
Pretax Income | 4,010 | 2,133 | 1,532 | 1,186 | 467 | -389 |
Income Tax Expense | 1,573 | 835 | 596 | 138 | 191 | 662 |
Earnings From Continuing Operations | 2,437 | 1,298 | 936 | 1,048 | 276 | -1,051 |
Minority Interest in Earnings | -1,110 | -376 | -325 | -300 | -91 | -102 |
Net Income | 1,327 | 922 | 611 | 748 | 185 | -1,153 |
Net Income to Common | 1,327 | 922 | 611 | 748 | 185 | -1,153 |
Net Income Growth | 26.99% | 50.90% | -18.32% | 304.32% | - | - |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Change | -0.00% | -0.01% | -0.01% | -0.34% | 0.75% | 0.24% |
EPS (Basic) | 102.02 | 70.88 | 46.97 | 57.49 | 14.22 | -88.99 |
EPS (Diluted) | 102.02 | 70.88 | 46.97 | 57.49 | 14.22 | -88.99 |
EPS Growth | 27.00% | 50.91% | -18.31% | 304.23% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Free Cash Flow | - | 1,671 | 976 | 2,697 | -390 | 1,516 |
Free Cash Flow Per Share | - | 128.45 | 75.02 | 207.30 | -29.88 | 117.01 |
Dividend Per Share | 20.000 | 20.000 | 20.000 | 20.000 | 20.000 | 40.000 |
Dividend Growth | 0% | 0% | 0% | 0% | -50.00% | -11.11% |
Gross Margin | 47.13% | 48.60% | 52.03% | 52.41% | 46.27% | 46.58% |
Operating Margin | 6.52% | 6.41% | 4.96% | 3.34% | 2.00% | -1.85% |
Profit Margin | 4.41% | 3.24% | 2.49% | 3.41% | 0.96% | -6.14% |
Free Cash Flow Margin | - | 5.88% | 3.98% | 12.29% | -2.03% | 8.08% |
EBITDA | 2,090 | 1,946 | 1,338 | 855 | 512 | -209 |
EBITDA Margin | 6.94% | 6.84% | 5.46% | 3.90% | 2.67% | -1.11% |
D&A For EBITDA | 124.75 | 124 | 123 | 121 | 128 | 138 |
EBIT | 1,965 | 1,822 | 1,215 | 734 | 384 | -347 |
EBIT Margin | 6.52% | 6.41% | 4.96% | 3.34% | 2.00% | -1.85% |
Effective Tax Rate | 39.23% | 39.15% | 38.90% | 11.64% | 40.90% | - |