HEROZ, Inc. (TYO:4382)
Japan · Delayed Price · Currency is JPY 856.00
+10.00 (1.18%)
At close: Jan 23, 2026
HEROZ Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2019 | FY 2018 | 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '19 Apr 30, 2019 | Apr '18 Apr 30, 2018 | 2017 |
| 6,201 | 5,929 | 4,841 | 2,980 | 1,377 | - | Upgrade | |
Revenue Growth (YoY) | 16.30% | 22.48% | 62.45% | 116.41% | - | - | Upgrade |
Cost of Revenue | 3,415 | 3,242 | 2,450 | 1,634 | 679 | - | Upgrade |
Gross Profit | 2,786 | 2,687 | 2,391 | 1,346 | 698 | - | Upgrade |
Selling, General & Admin | 2,309 | 2,381 | 1,940 | 1,088 | 276 | - | Upgrade |
Operating Expenses | 2,309 | 2,381 | 1,947 | 1,088 | 277 | - | Upgrade |
Operating Income | 477 | 306 | 444 | 258 | 421 | - | Upgrade |
Interest Expense | -23 | -18 | -10 | -5 | - | - | Upgrade |
Interest & Investment Income | 1 | - | - | - | - | 1 | Upgrade |
Earnings From Equity Investments | - | - | - | 14 | - | - | Upgrade |
Other Non Operating Income (Expenses) | -45 | -37 | -43 | -30 | -7 | -12 | Upgrade |
EBT Excluding Unusual Items | 410 | 251 | 391 | 237 | 414 | -11 | Upgrade |
Gain (Loss) on Sale of Investments | -20 | -24 | -13 | -563 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -10 | - | - | - | Upgrade |
Asset Writedown | -98 | -96 | -1,075 | - | - | - | Upgrade |
Other Unusual Items | - | - | -1 | -101 | - | - | Upgrade |
Pretax Income | 292 | 131 | -708 | -427 | 414 | -11 | Upgrade |
Income Tax Expense | 122 | 106 | 223 | 91 | 118 | - | Upgrade |
Earnings From Continuing Operations | 170 | 25 | -931 | -518 | 296 | -11 | Upgrade |
Minority Interest in Earnings | -243 | -202 | -203 | -56 | - | - | Upgrade |
Net Income | -73 | -177 | -1,134 | -574 | 296 | -11 | Upgrade |
Net Income to Common | -73 | -177 | -1,134 | -574 | 296 | -11 | Upgrade |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 7 | 3 | Upgrade |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 7 | 3 | Upgrade |
Shares Change (YoY) | 0.58% | 0.21% | 0.07% | 108.34% | 113.51% | -74.40% | Upgrade |
EPS (Basic) | -4.82 | -11.75 | -75.41 | -38.20 | 43.37 | -3.65 | Upgrade |
EPS (Diluted) | -4.82 | -11.75 | -75.41 | -38.20 | 41.04 | -3.65 | Upgrade |
Free Cash Flow | 236 | 133 | 317 | 461 | 61 | - | Upgrade |
Free Cash Flow Per Share | 15.59 | 8.83 | 21.08 | 30.68 | 8.46 | - | Upgrade |
Gross Margin | 44.93% | 45.32% | 49.39% | 45.17% | 50.69% | - | Upgrade |
Operating Margin | 7.69% | 5.16% | 9.17% | 8.66% | 30.57% | - | Upgrade |
Profit Margin | -1.18% | -2.99% | -23.43% | -19.26% | 21.50% | - | Upgrade |
Free Cash Flow Margin | 3.81% | 2.24% | 6.55% | 15.47% | 4.43% | - | Upgrade |
EBITDA | 925 | 724 | 1,690 | 514 | 423.53 | - | Upgrade |
EBITDA Margin | 14.92% | 12.21% | 34.91% | 17.25% | 30.76% | - | Upgrade |
D&A For EBITDA | 448 | 418 | 1,246 | 256 | 2.53 | 2.53 | Upgrade |
EBIT | 477 | 306 | 444 | 258 | 421 | - | Upgrade |
EBIT Margin | 7.69% | 5.16% | 9.17% | 8.66% | 30.57% | - | Upgrade |
Effective Tax Rate | 41.78% | 80.92% | - | - | 28.50% | - | Upgrade |
Advertising Expenses | - | 244 | - | - | 37 | - | Upgrade |
Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.