HEROZ, Inc. (TYO:4382)

Altair Engineering Income Statement

Financials in millions JPY. Fiscal year is May - April.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2019	FY 2018
Period Ending	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2019	Apr 30, 2018
Revenue	5,929	4,841	2,980	1,377	-
Revenue Growth (YoY)	22.48%	62.45%	116.41%	-	-
Cost of Revenue	3,242	2,450	1,634	679	-
Gross Profit	2,687	2,391	1,346	698	-
Selling, General & Admin	2,381	1,940	1,088	276	-
Operating Expenses	2,381	1,947	1,088	277	-
Operating Income	306	444	258	421	-
Interest Expense	-18	-10	-5	-	-
Interest & Investment Income	-	-	-	-	1
Earnings From Equity Investments	-	-	14	-	-
Other Non Operating Income (Expenses)	-37	-43	-30	-7	-12
EBT Excluding Unusual Items	251	391	237	414	-11
Gain (Loss) on Sale of Investments	-24	-13	-563	-	-
Gain (Loss) on Sale of Assets	-	-10	-	-	-
Asset Writedown	-96	-1,075	-	-	-
Other Unusual Items	-	-1	-101	-	-
Pretax Income	131	-708	-427	414	-11
Income Tax Expense	106	223	91	118	-
Earnings From Continuing Operations	25	-931	-518	296	-11
Minority Interest in Earnings	-202	-203	-56	-	-
Net Income	-177	-1,134	-574	296	-11
Net Income to Common	-177	-1,134	-574	296	-11
Shares Outstanding (Basic)	15	15	15	7	3
Shares Outstanding (Diluted)	15	15	15	7	3
Shares Change (YoY)	0.21%	0.07%	108.34%	113.51%	-74.40%
EPS (Basic)	-11.75	-75.41	-38.20	43.37	-3.65
EPS (Diluted)	-11.75	-75.41	-38.20	41.04	-3.65
Free Cash Flow	133	317	461	61	-
Free Cash Flow Per Share	8.83	21.08	30.68	8.46	-
Gross Margin	45.32%	49.39%	45.17%	50.69%	-
Operating Margin	5.16%	9.17%	8.66%	30.57%	-
Profit Margin	-2.99%	-23.43%	-19.26%	21.50%	-
Free Cash Flow Margin	2.24%	6.55%	15.47%	4.43%	-
EBITDA	724	1,690	514	423.53	-
EBITDA Margin	12.21%	34.91%	17.25%	30.76%	-
D&A For EBITDA	418	1,246	256	2.53	2.53
EBIT	306	444	258	421	-
EBIT Margin	5.16%	9.17%	8.66%	30.57%	-
Effective Tax Rate	80.92%	-	-	28.50%	-
Advertising Expenses	-	-	-	37	-

Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.