VMware Ratios and Metrics

Market cap in millions JPY. Fiscal year is May - April.

Millions JPY. Fiscal year is May - Apr.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2019	FY 2018	2020
Period Ending	Aug '25 Aug 7, 2025	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '19 Apr 30, 2019	Apr '18 Apr 30, 2018	2020
Market Capitalization	16,009	14,262	21,515	17,372	87,846	88,680	Upgrade
Market Cap Growth	-33.71%	-33.71%	23.85%	-80.23%	-0.94%	-	Upgrade
Enterprise Value	15,483	13,722	19,992	15,556	86,427	88,635	Upgrade
Last Close Price	1055.00	946.00	1430.00	1156.00	6300.00	6650.00	Upgrade
PE Ratio	-	-	-	-	296.78	-	Upgrade
PS Ratio	2.70	2.41	4.44	5.83	63.80	-	Upgrade
PB Ratio	3.08	2.74	4.18	2.86	44.39	58.93	Upgrade
P/TBV Ratio	7.75	6.91	9.61	5.37	44.50	58.94	Upgrade
P/FCF Ratio	120.37	107.24	67.87	37.68	1440.10	-	Upgrade
P/OCF Ratio	73.10	65.13	46.37	35.97	381.94	-	Upgrade
EV/Sales Ratio	2.61	2.31	4.13	5.22	62.77	-	Upgrade
EV/EBITDA Ratio	21.39	18.95	11.83	30.26	204.06	-	Upgrade
EV/EBIT Ratio	50.60	44.84	45.03	60.29	205.29	-	Upgrade
EV/FCF Ratio	116.41	103.18	63.07	33.74	1416.84	-	Upgrade
Debt / Equity Ratio	0.40	0.40	0.27	0.25	-	-	Upgrade
Debt / EBITDA Ratio	2.84	2.84	0.83	2.92	-	-	Upgrade
Debt / FCF Ratio	15.44	15.44	4.43	3.26	-	-	Upgrade
Asset Turnover	0.75	0.75	0.59	-	0.71	-	Upgrade
Inventory Turnover	18.90	18.90	10.87	-	83.03	-	Upgrade
Quick Ratio	2.67	2.67	2.97	4.46	9.14	6.81	Upgrade
Current Ratio	3.05	3.05	3.42	4.99	9.32	6.93	Upgrade
Return on Equity (ROE)	0.48%	0.48%	-16.60%	-	16.99%	-	Upgrade
Return on Assets (ROA)	2.42%	2.42%	3.39%	-	13.48%	-	Upgrade
Return on Capital (ROIC)	2.77%	2.77%	3.93%	-	15.10%	-	Upgrade
Return on Capital Employed (ROCE)	4.60%	4.60%	6.80%	3.40%	21.30%	-	Upgrade
Earnings Yield	-1.11%	-1.24%	-5.27%	-3.30%	0.34%	-0.01%	Upgrade
FCF Yield	0.83%	0.93%	1.47%	2.65%	0.07%	-	Upgrade
Buyback Yield / Dilution	-0.21%	-0.21%	-0.07%	-108.34%	-113.51%	74.40%	Upgrade

Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.