Raksul Inc. (TYO:4384)
Japan · Delayed Price · Currency is JPY 1,890.00
0.00 (0.00%)
Inactive · Last trade price on May 28, 2026
Raksul Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 |
| 67,945 | 61,950 | 51,121 | 41,018 | 33,980 | 30,261 | |
Revenue Growth | 19.45% | 21.18% | 24.63% | 20.71% | 12.29% | 40.78% |
Cost of Revenue | 44,109 | 40,265 | 33,929 | 28,722 | 24,176 | 23,109 |
Gross Profit | 23,836 | 21,685 | 17,192 | 12,296 | 9,804 | 7,152 |
Selling, General & Admin | 19,763 | 17,865 | 14,668 | 10,529 | 9,344 | 6,931 |
Operating Expenses | 19,763 | 17,865 | 14,668 | 10,529 | 9,340 | 6,931 |
Operating Income | 4,073 | 3,820 | 2,524 | 1,767 | 464 | 220.56 |
Interest Expense | -158 | -128 | -65 | -54 | -34 | -32.99 |
Interest & Investment Income | 30 | 17 | 13 | 11 | 11 | 10.17 |
Earnings From Equity Investments | -124 | -226 | -382 | -513 | -532 | - |
Currency Exchange Gain (Loss) | 32 | - | -3 | 6 | - | - |
Other Non Operating Income (Expenses) | -33 | -21 | -45 | -49 | -77 | 1 |
EBT Excluding Unusual Items | 3,820 | 3,462 | 2,042 | 1,168 | -168 | 198.74 |
Gain (Loss) on Sale of Investments | 739 | 1,067 | 1,407 | 1,339 | 708 | -20.97 |
Asset Writedown | - | - | - | -11 | -2 | -7.96 |
Legal Settlements | -80 | - | -30 | - | -39 | - |
Other Unusual Items | 183 | 4 | 12 | 6 | -2 | -64.47 |
Pretax Income | 4,662 | 4,533 | 3,431 | 2,502 | 497 | 105.34 |
Income Tax Expense | 1,582 | 1,831 | 1,389 | 1,173 | -524 | -54.67 |
Earnings From Continuing Operations | 3,080 | 2,702 | 2,042 | 1,329 | 1,021 | 160.01 |
Minority Interest in Earnings | - | - | 76 | - | - | - |
Net Income | 3,080 | 2,702 | 2,118 | 1,329 | 1,021 | 160.01 |
Net Income to Common | 3,080 | 2,702 | 2,118 | 1,329 | 1,021 | 160.01 |
Net Income Growth | 45.01% | 27.57% | 59.37% | 30.17% | 538.11% | - |
Shares Outstanding (Basic) | 58 | 58 | 58 | 58 | 58 | 57 |
Shares Outstanding (Diluted) | 58 | 59 | 61 | 61 | 62 | 57 |
Shares Change | -3.85% | -3.30% | -0.26% | -0.50% | 8.15% | 1.70% |
EPS (Basic) | 53.14 | 46.55 | 36.32 | 22.85 | 17.68 | 2.81 |
EPS (Diluted) | 52.91 | 45.65 | 34.53 | 21.57 | 16.47 | 2.81 |
EPS Growth | 51.20% | 32.21% | 60.05% | 30.99% | 486.56% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 |
Free Cash Flow | 3,969 | 3,550 | 2,318 | 2,894 | 834 | 1,527 |
Free Cash Flow Per Share | 68.17 | 60.02 | 37.90 | 47.19 | 13.53 | 26.80 |
Dividend Per Share | 3.000 | 3.000 | 1.700 | - | - | - |
Dividend Growth | 76.47% | 76.47% | - | - | - | - |
Gross Margin | 35.08% | 35.00% | 33.63% | 29.98% | 28.85% | 23.63% |
Operating Margin | 6.00% | 6.17% | 4.94% | 4.31% | 1.37% | 0.73% |
Profit Margin | 4.53% | 4.36% | 4.14% | 3.24% | 3.00% | 0.53% |
Free Cash Flow Margin | 5.84% | 5.73% | 4.53% | 7.05% | 2.45% | 5.05% |
EBITDA | 6,340 | 5,797 | 4,073 | 2,493 | 938 | 418.02 |
EBITDA Margin | 9.33% | 9.36% | 7.97% | 6.08% | 2.76% | 1.38% |
D&A For EBITDA | 2,267 | 1,977 | 1,549 | 726 | 474 | 197.47 |
EBIT | 4,073 | 3,820 | 2,524 | 1,767 | 464 | 220.56 |
EBIT Margin | 6.00% | 6.17% | 4.94% | 4.31% | 1.36% | 0.73% |
Effective Tax Rate | 33.93% | 40.39% | 40.48% | 46.88% | - | - |
Advertising Expenses | - | 4,170 | 3,813 | 3,120 | 2,557 | - |