Property Data Bank Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2015
Period Ending	Dec '24 Dec 31, 2024	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '15 Mar 31, 2015
Revenue	3,211	2,516	2,832	1,032
Revenue Growth (YoY)	14.80%	-11.16%	174.54%	-
Cost of Revenue	1,257	1,108	1,136	501.97
Gross Profit	1,954	1,408	1,696	529.57
Selling, General & Admin	1,043	974	874	-
Other Operating Expenses	-	-	-	437.81
Operating Expenses	1,043	974	874	437.81
Operating Income	911	434	822	91.76
Interest Expense	-	-	-	-0.35
Interest & Investment Income	1	1	-	-
Other Non Operating Income (Expenses)	1	1	1	-0.78
EBT Excluding Unusual Items	913	436	823	90.63
Gain (Loss) on Sale of Investments	15	1	64	-
Pretax Income	928	437	887	90.63
Income Tax Expense	314	139	261	34.31
Net Income to Company	-	298	626	-
Net Income	614	298	626	56.32
Net Income to Common	614	298	626	56.32
Net Income Growth	37.05%	-52.40%	1011.47%	-
Shares Outstanding (Basic)	6	6	6	-
Shares Outstanding (Diluted)	6	6	6	-
Shares Change (YoY)	0.73%	0.26%	-	-
EPS (Basic)	104.96	51.27	107.98	-
EPS (Diluted)	104.96	51.27	107.98	-
EPS Growth	36.07%	-52.52%	-	-
Free Cash Flow	-	640	756	-
Free Cash Flow Per Share	-	110.11	130.40	-
Dividend Per Share	20.000	20.000	20.000	-
Gross Margin	60.85%	55.96%	59.89%	51.34%
Operating Margin	28.37%	17.25%	29.03%	8.89%
Profit Margin	19.12%	11.84%	22.11%	5.46%
Free Cash Flow Margin	-	25.44%	26.70%	-
EBITDA	1,071	647	1,106	-
EBITDA Margin	33.35%	25.71%	39.05%	-
D&A For EBITDA	159.75	213	284	-
EBIT	911	434	822	91.76
EBIT Margin	28.37%	17.25%	29.03%	8.89%
Effective Tax Rate	33.84%	31.81%	29.43%	-

Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.