Property Data Bank Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2015
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '15 Mar 31, 2015
Revenue	3,346	3,320	2,516	2,832	1,032
Revenue Growth (YoY)	17.86%	31.95%	-11.16%	174.54%	-
Cost of Revenue	1,413	1,339	1,108	1,136	501.97
Gross Profit	1,933	1,981	1,408	1,696	529.57
Selling, General & Admin	1,051	1,044	974	874	-
Other Operating Expenses	-	-	-	-	437.81
Operating Expenses	1,051	1,044	974	874	437.81
Operating Income	882	937	434	822	91.76
Interest Expense	-	-	-	-	-0.35
Interest & Investment Income	3	2	1	-	-
Earnings From Equity Investments	-3	-1	-	-	-
Other Non Operating Income (Expenses)	29	-	1	1	-0.78
EBT Excluding Unusual Items	911	938	436	823	90.63
Gain (Loss) on Sale of Investments	-	14	1	64	-
Pretax Income	911	952	437	887	90.63
Income Tax Expense	300	318	139	261	34.31
Net Income to Company	-	634	298	626	-
Net Income	611	634	298	626	56.32
Net Income to Common	611	634	298	626	56.32
Net Income Growth	34.88%	112.75%	-52.40%	1011.47%	-
Shares Outstanding (Basic)	12	12	12	12	-
Shares Outstanding (Diluted)	12	12	12	12	-
Shares Change (YoY)	0.75%	0.88%	0.26%	-	-
EPS (Basic)	51.96	54.06	25.63	53.99	-
EPS (Diluted)	51.96	54.06	25.63	53.99	-
EPS Growth	33.88%	110.90%	-52.52%	-	-
Free Cash Flow	922	1,218	640	756	-
Free Cash Flow Per Share	78.41	103.86	55.05	65.20	-
Dividend Per Share	12.000	12.000	10.000	10.000	-
Dividend Growth	20.00%	20.00%	-	-	-
Gross Margin	57.77%	59.67%	55.96%	59.89%	51.34%
Operating Margin	26.36%	28.22%	17.25%	29.03%	8.89%
Profit Margin	18.26%	19.10%	11.84%	22.11%	5.46%
Free Cash Flow Margin	27.56%	36.69%	25.44%	26.70%	-
EBITDA	1,249	1,267	647	1,106	-
EBITDA Margin	37.33%	38.16%	25.71%	39.05%	-
D&A For EBITDA	367	330	213	284	-
EBIT	882	937	434	822	91.76
EBIT Margin	26.36%	28.22%	17.25%	29.03%	8.89%
Effective Tax Rate	32.93%	33.40%	31.81%	29.43%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.