Property Data Bank Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2015
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '15 Mar 31, 2015
Revenue	3,721	3,320	2,516	2,832	1,032
Revenue Growth (YoY)	12.08%	31.95%	-11.16%	174.54%	-
Cost of Revenue	1,490	1,339	1,108	1,136	501.97
Gross Profit	2,231	1,981	1,408	1,696	529.57
Selling, General & Admin	1,118	1,044	974	874	-
Other Operating Expenses	-	-	-	-	437.81
Operating Expenses	1,118	1,044	974	874	437.81
Operating Income	1,113	937	434	822	91.76
Interest Expense	-	-	-	-	-0.35
Interest & Investment Income	5	2	1	-	-
Earnings From Equity Investments	-4	-1	-	-	-
Other Non Operating Income (Expenses)	13	-	1	1	-0.78
EBT Excluding Unusual Items	1,127	938	436	823	90.63
Gain (Loss) on Sale of Investments	-	14	1	64	-
Pretax Income	1,127	952	437	887	90.63
Income Tax Expense	411	318	139	261	34.31
Net Income to Company	716	634	298	626	-
Net Income	716	634	298	626	56.32
Net Income to Common	716	634	298	626	56.32
Net Income Growth	12.93%	112.75%	-52.40%	1011.47%	-
Shares Outstanding (Basic)	12	12	12	12	-
Shares Outstanding (Diluted)	12	12	12	12	-
Shares Change (YoY)	0.50%	0.88%	0.26%	-	-
EPS (Basic)	60.75	54.06	25.63	53.99	-
EPS (Diluted)	60.75	54.06	25.63	53.99	-
EPS Growth	12.37%	110.90%	-52.52%	-	-
Free Cash Flow	693	1,218	640	756	-
Free Cash Flow Per Share	58.80	103.86	55.05	65.20	-
Dividend Per Share	32.000	12.000	10.000	10.000	-
Dividend Growth	166.67%	20.00%	-	-	-
Gross Margin	59.96%	59.67%	55.96%	59.89%	51.34%
Operating Margin	29.91%	28.22%	17.25%	29.03%	8.89%
Profit Margin	19.24%	19.10%	11.84%	22.11%	5.46%
Free Cash Flow Margin	18.62%	36.69%	25.44%	26.70%	-
EBITDA	1,475	1,267	647	1,106	-
EBITDA Margin	39.64%	38.16%	25.71%	39.05%	-
D&A For EBITDA	362	330	213	284	-
EBIT	1,113	937	434	822	91.76
EBIT Margin	29.91%	28.22%	17.25%	29.03%	8.89%
Effective Tax Rate	36.47%	33.40%	31.81%	29.43%	-