Bank of Innovation,Inc. (TYO:4393)

Bank of Innovation,Inc. Income Statement

Financials in millions JPY. Fiscal year is October - September.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Revenue	12,366	13,615	21,333	2,428	2,129
Revenue Growth (YoY)	-9.17%	-36.18%	778.62%	14.04%	-30.45%
Cost of Revenue	6,367	7,170	10,010	2,382	2,327
Gross Profit	5,999	6,445	11,323	46	-198
Selling, General & Admin	3,844	5,114	6,422	1,055	609
Operating Expenses	3,844	5,114	6,422	1,055	609
Operating Income	2,155	1,331	4,901	-1,009	-807
Interest Expense	-	-3	-6	-15	-11
Interest & Investment Income	10	-	-	-	-
Currency Exchange Gain (Loss)	-	-	-5	-	-
Other Non Operating Income (Expenses)	20	33	30	9	17
Pretax Income	2,185	1,361	4,920	-1,015	-801
Income Tax Expense	834	466	1,627	-177	-260
Net Income	1,351	895	3,293	-838	-541
Net Income to Common	1,351	895	3,293	-838	-541
Net Income Growth	50.95%	-72.82%	-	-	-
Shares Outstanding (Basic)	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4
Shares Change (YoY)	-0.33%	-0.98%	4.69%	0.35%	-0.61%
EPS (Basic)	339.93	224.45	822.97	-217.85	-141.13
EPS (Diluted)	339.93	224.45	817.85	-217.85	-141.13
EPS Growth	51.45%	-72.56%	-	-	-
Free Cash Flow	2,832	-1,740	5,163	-974	-734
Free Cash Flow Per Share	712.57	-436.36	1282.09	-253.20	-191.48
Gross Margin	48.51%	47.34%	53.08%	1.90%	-9.30%
Operating Margin	17.43%	9.78%	22.97%	-41.56%	-37.91%
Profit Margin	10.93%	6.57%	15.44%	-34.51%	-25.41%
Free Cash Flow Margin	22.90%	-12.78%	24.20%	-40.12%	-34.48%
EBITDA	2,169	1,348	4,907	-1,005	-801
EBITDA Margin	17.54%	9.90%	23.00%	-41.39%	-37.62%
D&A For EBITDA	14	17	6	4	6
EBIT	2,155	1,331	4,901	-1,009	-807
EBIT Margin	17.43%	9.78%	22.97%	-41.56%	-37.91%
Effective Tax Rate	38.17%	34.24%	33.07%	-	-
Advertising Expenses	3,120	4,695	6,097	833	370

Source: S&P Global Market Intelligence. Standard template. Financial Sources.