Bank of Innovation,Inc. (TYO:4393)
Japan · Delayed Price · Currency is JPY 5,520.00
+250.00 (4.74%)
Sep 4, 2026, 3:30 PM JST
Bank of Innovation,Inc. Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 12,029 | 12,366 | 13,615 | 21,333 | 2,428 | 2,129 | |
Revenue Growth | -1.92% | -9.17% | -36.18% | 778.62% | 14.04% | -30.45% |
Cost of Revenue | 6,784 | 6,367 | 7,170 | 10,010 | 2,382 | 2,327 |
Gross Profit | 5,245 | 5,999 | 6,445 | 11,323 | 46 | -198 |
Selling, General & Admin | 3,182 | 3,844 | 5,114 | 6,422 | 1,055 | 609 |
Operating Expenses | 3,182 | 3,844 | 5,114 | 6,422 | 1,055 | 609 |
Operating Income | 2,063 | 2,155 | 1,331 | 4,901 | -1,009 | -807 |
Interest Expense | - | - | -3 | -6 | -15 | -11 |
Interest & Investment Income | 25 | 10 | - | - | - | - |
Currency Exchange Gain (Loss) | - | - | - | -5 | - | - |
Other Non Operating Income (Expenses) | 3 | 20 | 33 | 30 | 9 | 17 |
Pretax Income | 2,091 | 2,185 | 1,361 | 4,920 | -1,015 | -801 |
Income Tax Expense | 581 | 834 | 466 | 1,627 | -177 | -260 |
Net Income | 1,510 | 1,351 | 895 | 3,293 | -838 | -541 |
Net Income to Common | 1,510 | 1,351 | 895 | 3,293 | -838 | -541 |
Net Income Growth | 69.09% | 50.95% | -72.82% | - | - | - |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change | -0.00% | -0.33% | -0.98% | 4.69% | 0.35% | -0.61% |
EPS (Basic) | 379.95 | 339.93 | 224.45 | 822.97 | -217.85 | -141.13 |
EPS (Diluted) | 379.95 | 339.93 | 224.45 | 817.85 | -217.85 | -141.13 |
EPS Growth | 69.10% | 51.45% | -72.56% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Free Cash Flow | - | 2,832 | -1,740 | 5,163 | -974 | -734 |
Free Cash Flow Per Share | - | 712.57 | -436.36 | 1282.09 | -253.20 | -191.48 |
Gross Margin | 43.60% | 48.51% | 47.34% | 53.08% | 1.90% | -9.30% |
Operating Margin | 17.15% | 17.43% | 9.78% | 22.97% | -41.56% | -37.91% |
Profit Margin | 12.55% | 10.93% | 6.57% | 15.44% | -34.51% | -25.41% |
Free Cash Flow Margin | - | 22.90% | -12.78% | 24.20% | -40.12% | -34.48% |
EBITDA | 2,075 | 2,169 | 1,348 | 4,907 | -1,005 | -801 |
EBITDA Margin | 17.25% | 17.54% | 9.90% | 23.00% | -41.39% | -37.62% |
D&A For EBITDA | 11.75 | 14 | 17 | 6 | 4 | 6 |
EBIT | 2,063 | 2,155 | 1,331 | 4,901 | -1,009 | -807 |
EBIT Margin | 17.15% | 17.43% | 9.78% | 22.97% | -41.56% | -37.91% |
Effective Tax Rate | 27.79% | 38.17% | 34.24% | 33.07% | - | - |
Advertising Expenses | - | 3,120 | 4,695 | 6,097 | 833 | 370 |