Bank of Innovation,Inc. Ratios and Metrics

Market cap in millions JPY. Fiscal year is October - September.

Millions JPY. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '25 Apr 23, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	Sep '20 Sep 30, 2020
Market Capitalization	35,412	20,866	22,096	12,285	6,795	14,045
Market Cap Growth	46.45%	-5.57%	79.86%	80.81%	-51.63%	-
Enterprise Value	31,802	17,708	17,673	12,739	6,304	13,026
Last Close Price	8910.00	5250.00	5520.00	3200.00	1773.00	3665.00
PE Ratio	33.84	23.31	6.71	-	-	-
PS Ratio	2.73	1.53	1.04	5.06	3.19	4.59
PB Ratio	7.08	4.67	6.01	30.79	9.41	11.18
P/TBV Ratio	7.08	4.68	6.01	31.26	9.48	11.19
P/FCF Ratio	-	-	4.28	-	-	-
P/OCF Ratio	-	-	4.24	-	-	-
EV/Sales Ratio	2.45	1.30	0.83	5.25	2.96	4.26
EV/EBITDA Ratio	19.84	13.14	3.60	-	-	-
EV/EBIT Ratio	20.09	13.30	3.61	-	-	-
EV/FCF Ratio	-	-	3.42	-	-	-
Debt / Equity Ratio	0.03	0.05	0.15	3.21	2.00	1.22
Debt / EBITDA Ratio	0.09	0.15	0.11	-	-	-
Debt / FCF Ratio	-	-	0.11	-	-	-
Asset Turnover	1.95	1.96	4.21	1.08	0.75	-
Quick Ratio	3.81	4.24	1.82	1.24	2.47	3.08
Current Ratio	4.05	4.39	1.88	1.31	2.66	3.25
Return on Equity (ROE)	23.12%	21.98%	161.54%	-149.51%	-54.70%	-
Return on Assets (ROA)	14.88%	11.97%	60.46%	-27.98%	-17.85%	-
Return on Capital (ROIC)	20.48%	18.70%	103.64%	-32.79%	-20.37%	-
Return on Capital Employed (ROCE)	30.80%	28.90%	122.30%	-	-	-
Earnings Yield	2.96%	4.29%	14.90%	-6.82%	-7.96%	-0.53%
FCF Yield	-	-8.34%	23.37%	-7.93%	-10.80%	-1.78%
Buyback Yield / Dilution	0.95%	0.98%	-4.69%	-0.35%	0.61%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.