EduLab, Inc. (TYO:4427)
Japan · Delayed Price · Currency is JPY 269.00
+1.00 (0.37%)
At close: Jan 23, 2026
EduLab Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2016 - 2020 |
| 6,229 | 7,141 | 7,061 | 9,758 | 10,090 | Upgrade | |
Revenue Growth (YoY) | -12.77% | 1.13% | -27.64% | -3.29% | 27.88% | Upgrade |
Cost of Revenue | 4,175 | 5,423 | 5,133 | 6,771 | 7,249 | Upgrade |
Gross Profit | 2,054 | 1,718 | 1,928 | 2,987 | 2,841 | Upgrade |
Selling, General & Admin | 1,663 | 2,044 | 2,468 | 3,221 | 3,267 | Upgrade |
Operating Expenses | 1,693 | 2,044 | 2,468 | 3,221 | 3,267 | Upgrade |
Operating Income | 361 | -326 | -540 | -234 | -426 | Upgrade |
Interest Expense | -10 | -13 | -26 | -45 | -46 | Upgrade |
Interest & Investment Income | 13 | 58 | 1 | 63 | - | Upgrade |
Earnings From Equity Investments | - | - | -2 | -75 | -14 | Upgrade |
Currency Exchange Gain (Loss) | 92 | -130 | 93 | 328 | 50 | Upgrade |
Other Non Operating Income (Expenses) | -14 | -81 | -141 | -204 | 859 | Upgrade |
EBT Excluding Unusual Items | 442 | -492 | -615 | -167 | 423 | Upgrade |
Gain (Loss) on Sale of Investments | -129 | -107 | -268 | 419 | -395 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 333 | - | - | Upgrade |
Asset Writedown | -99 | -202 | -2,130 | -765 | -2,617 | Upgrade |
Legal Settlements | - | -56 | - | - | - | Upgrade |
Other Unusual Items | -55 | -182 | -509 | -274 | -2,145 | Upgrade |
Pretax Income | 159 | -1,039 | -3,189 | -787 | -4,734 | Upgrade |
Income Tax Expense | 95 | 250 | 43 | 15 | 566 | Upgrade |
Earnings From Continuing Operations | 64 | -1,289 | -3,232 | -802 | -5,300 | Upgrade |
Minority Interest in Earnings | -48 | 16 | 127 | -16 | 45 | Upgrade |
Net Income | 16 | -1,273 | -3,105 | -818 | -5,255 | Upgrade |
Net Income to Common | 16 | -1,273 | -3,105 | -818 | -5,255 | Upgrade |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | Upgrade |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | Upgrade |
Shares Change (YoY) | -0.01% | 0.41% | 1.38% | 1.34% | 2.34% | Upgrade |
EPS (Basic) | 1.57 | -124.55 | -305.05 | -81.47 | -530.41 | Upgrade |
EPS (Diluted) | 1.57 | -124.55 | -305.05 | -81.47 | -530.41 | Upgrade |
Free Cash Flow | 75 | -1,282 | 303 | -596 | -755 | Upgrade |
Free Cash Flow Per Share | 7.34 | -125.43 | 29.77 | -59.36 | -76.20 | Upgrade |
Gross Margin | 32.98% | 24.06% | 27.30% | 30.61% | 28.16% | Upgrade |
Operating Margin | 5.79% | -4.57% | -7.65% | -2.40% | -4.22% | Upgrade |
Profit Margin | 0.26% | -17.83% | -43.97% | -8.38% | -52.08% | Upgrade |
Free Cash Flow Margin | 1.20% | -17.95% | 4.29% | -6.11% | -7.48% | Upgrade |
EBITDA | 389 | -229 | -181 | 464 | 574 | Upgrade |
EBITDA Margin | 6.25% | -3.21% | -2.56% | 4.75% | 5.69% | Upgrade |
D&A For EBITDA | 28 | 97 | 359 | 698 | 1,000 | Upgrade |
EBIT | 361 | -326 | -540 | -234 | -426 | Upgrade |
EBIT Margin | 5.79% | -4.57% | -7.65% | -2.40% | -4.22% | Upgrade |
Effective Tax Rate | 59.75% | - | - | - | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.