EduLab, Inc. (TYO:4427)
Japan
· Delayed Price · Currency is JPY 279.00
+7.00 (2.57%)
May 9, 2025, 3:30 PM JST
EduLab Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2016 - 2019 |
| Revenue | 7,058 | 7,141 | 7,061 | 9,758 | 10,090 | 7,890 | Upgrade
|
| Revenue Growth (YoY) | 5.71% | 1.13% | -27.64% | -3.29% | 27.88% | 39.15% | Upgrade
|
| Cost of Revenue | 5,410 | 5,423 | 5,133 | 6,771 | 7,249 | 4,948 | Upgrade
|
| Gross Profit | 1,648 | 1,718 | 1,928 | 2,987 | 2,841 | 2,942 | Upgrade
|
| Selling, General & Admin | 1,912 | 2,044 | 2,468 | 3,221 | 3,267 | 2,253 | Upgrade
|
| Operating Expenses | 1,912 | 2,044 | 2,468 | 3,221 | 3,267 | 2,253 | Upgrade
|
| Operating Income | -264 | -326 | -540 | -234 | -426 | 689 | Upgrade
|
| Interest Expense | -10 | -13 | -26 | -45 | -46 | -37 | Upgrade
|
| Interest & Investment Income | 10 | 58 | 1 | 63 | - | 1 | Upgrade
|
| Earnings From Equity Investments | - | - | -2 | -75 | -14 | -5 | Upgrade
|
| Currency Exchange Gain (Loss) | 227 | -130 | 93 | 328 | 50 | -14 | Upgrade
|
| Other Non Operating Income (Expenses) | -47 | -81 | -141 | -204 | 859 | -115 | Upgrade
|
| EBT Excluding Unusual Items | -84 | -492 | -615 | -167 | 423 | 519 | Upgrade
|
| Gain (Loss) on Sale of Investments | -107 | -107 | -268 | 419 | -395 | 72 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 333 | - | - | - | Upgrade
|
| Asset Writedown | -202 | -202 | -2,130 | -765 | -2,617 | - | Upgrade
|
| Legal Settlements | -45 | -56 | - | - | - | - | Upgrade
|
| Other Unusual Items | -182 | -182 | -509 | -274 | -2,145 | - | Upgrade
|
| Pretax Income | -620 | -1,039 | -3,189 | -787 | -4,734 | 591 | Upgrade
|
| Income Tax Expense | 273 | 250 | 43 | 15 | 566 | 225 | Upgrade
|
| Earnings From Continuing Operations | -893 | -1,289 | -3,232 | -802 | -5,300 | 366 | Upgrade
|
| Minority Interest in Earnings | 11 | 16 | 127 | -16 | 45 | 12 | Upgrade
|
| Net Income | -882 | -1,273 | -3,105 | -818 | -5,255 | 378 | Upgrade
|
| Net Income to Common | -882 | -1,273 | -3,105 | -818 | -5,255 | 378 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 59.49% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | 0.07% | 0.41% | 1.38% | 1.34% | 2.34% | 3.55% | Upgrade
|
| EPS (Basic) | -86.30 | -124.55 | -305.05 | -81.47 | -530.41 | 42.38 | Upgrade
|
| EPS (Diluted) | -86.30 | -124.55 | -305.05 | -81.47 | -530.41 | 42.38 | Upgrade
|
| EPS Growth | - | - | - | - | - | 50.82% | Upgrade
|
| Free Cash Flow | - | -1,282 | 303 | -596 | -755 | 943 | Upgrade
|
| Free Cash Flow Per Share | - | -125.43 | 29.77 | -59.36 | -76.20 | 97.41 | Upgrade
|
| Gross Margin | 23.35% | 24.06% | 27.30% | 30.61% | 28.16% | 37.29% | Upgrade
|
| Operating Margin | -3.74% | -4.57% | -7.65% | -2.40% | -4.22% | 8.73% | Upgrade
|
| Profit Margin | -12.50% | -17.83% | -43.97% | -8.38% | -52.08% | 4.79% | Upgrade
|
| Free Cash Flow Margin | - | -17.95% | 4.29% | -6.11% | -7.48% | 11.95% | Upgrade
|
| EBITDA | -232.5 | -229 | -181 | 464 | 574 | 1,416 | Upgrade
|
| EBITDA Margin | -3.29% | -3.21% | -2.56% | 4.75% | 5.69% | 17.95% | Upgrade
|
| D&A For EBITDA | 31.5 | 97 | 359 | 698 | 1,000 | 727 | Upgrade
|
| EBIT | -264 | -326 | -540 | -234 | -426 | 689 | Upgrade
|
| EBIT Margin | -3.74% | -4.57% | -7.65% | -2.40% | -4.22% | 8.73% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 38.07% | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.