EduLab, Inc. (TYO:4427)
Japan flag Japan · Delayed Price · Currency is JPY
224.00
-4.00 (-1.75%)
Sep 30, 2026, 3:30 PM JST

EduLab Financials Overview

Millions JPY. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
5,9306,2297,1417,0619,75810,090
Revenue Growth
-3.15%-12.77%1.13%-27.64%-3.29%27.88%
Gross Profit
1,9392,0541,7181,9282,9872,841
Operating Income
291361-326-540-234-426
Net Income
-21316-1,273-3,105-818-5,255
Earnings Per Share
-20.841.57-124.55-305.05-81.47-530.41
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Test Operation and Outsourcing Services
997.791,5192,4441,4332,7063,282
Test Center Business
3,6653,2833,2142,9112,9012,674
Testing and Licensing Business
633.82668.03774.13924.371,2681,345
Others Segments
303.27385.14----
AI Business
333.29374.43335.07350.48460.56559.91
Unallocated Adjustment Amount
---102.24-38.55-170.12-195.52
Education Pratt Form Business
--477.061,4802,5932,426
Total
5,9336,2307,1427,0619,75810,091

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
1,5091,3861,6713,8446,05310,698
Total Debt
4335146552,2814,9867,959
Net Cash (Debt)
1,0768721,0161,5631,0672,739
Net Cash Growth
-3.41%-14.17%-35.00%46.48%-61.04%192.63%
Net Cash Per Share
105.2885.3299.41153.56106.28276.46

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
-98-1,227336-581-665
Capital Expenditures
--23-55-33-15-90
Free Cash Flow
-75-1,282303-596-755
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
32.70%32.98%24.06%27.30%30.61%28.16%
Operating Margin
4.91%5.79%-4.57%-7.65%-2.40%-4.22%
Pretax Margin
1.48%2.55%-14.55%-45.16%-8.07%-46.92%
Profit Margin
-3.59%0.26%-17.83%-43.97%-8.38%-52.08%
FCF Margin
-1.20%-17.95%4.29%-6.11%-7.48%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
-231.87----
Forward PE
-4.114.114.114.1114.90
P/FCF Ratio
17.7549.47-12.68--
PS Ratio
0.390.600.370.540.622.28