EduLab, Inc. (TYO:4427)
Japan flag Japan · Delayed Price · Currency is JPY
230.00
+8.00 (3.60%)
Sep 3, 2026, 3:30 PM JST

EduLab Financials Overview

Millions JPY. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
5,9306,2297,1417,0619,75810,090
Revenue Growth
-3.15%-12.77%1.13%-27.64%-3.29%27.88%
Gross Profit
1,9392,0541,7181,9282,9872,841
Operating Income
291361-326-540-234-426
Net Income
-21316-1,273-3,105-818-5,255
Earnings Per Share
-20.841.57-124.55-305.05-81.47-530.41
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '25 Sep '24 Sep '23 Sep '22 Sep '21
Test Center Business
3,2833,2142,9112,9012,674
Others Segments
385.14----
Test Etc. License Business
668.03774.13924.371,2681,345
AI Business
374.43335.07350.48460.56559.91
Test Operation/Contract Business
1,5192,4441,4332,7063,282
Unallocated Adjustment Amount
--102.24-38.55-170.12-195.52
Education Pratt Form Business
-477.061,4802,5932,426
Total
6,2307,1427,0619,75810,091

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
1,5091,3861,6713,8446,05310,698
Total Debt
4335146552,2814,9867,959
Net Cash (Debt)
1,0768721,0161,5631,0672,739
Net Cash Growth
-3.41%-14.17%-35.00%46.48%-61.04%192.63%
Net Cash Per Share
105.2885.3299.41153.56106.28276.46

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
-98-1,227336-581-665
Capital Expenditures
--23-55-33-15-90
Free Cash Flow
-75-1,282303-596-755
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
32.70%32.98%24.06%27.30%30.61%28.16%
Operating Margin
4.91%5.79%-4.57%-7.65%-2.40%-4.22%
Pretax Margin
1.48%2.55%-14.55%-45.16%-8.07%-46.92%
Profit Margin
-3.59%0.26%-17.83%-43.97%-8.38%-52.08%
FCF Margin
-1.20%-17.95%4.29%-6.11%-7.48%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
-231.87----
Forward PE
-4.114.114.114.1114.90
P/FCF Ratio
18.2249.47-12.68--
PS Ratio
0.400.600.370.540.622.28