Smaregi, Inc. (TYO:4431)
Japan · Delayed Price · Currency is JPY 4,070.00
+225.00 (5.85%)
Oct 16, 2026, 3:30 PM JST
Smaregi Ratios and Metrics
Market cap in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Total Valuation
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 15, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
| 78,398 | 46,037 | 60,580 | 43,723 | 54,080 | 20,557 | |
Market Cap Growth | 49.26% | -24.01% | 38.55% | -19.15% | 163.08% | - |
Enterprise Value | 70,837 | 38,928 | 54,891 | 38,657 | 50,307 | 16,692 |
Last Close Price | 4070.00 | 2390.00 | 3111.45 | 2240.13 | 2780.72 | 1038.83 |
Price Ratios
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 15, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
PE Ratio | 31.06 | 20.66 | 36.96 | 36.05 | 60.93 | 36.91 |
Forward PE | 29.30 | 20.29 | 41.29 | 41.29 | 41.29 | 50.51 |
PS Ratio | 5.62 | 3.45 | 5.47 | 5.21 | 9.14 | 4.79 |
PB Ratio | 7.97 | 4.79 | 7.90 | 7.33 | 11.55 | 4.77 |
P/TBV Ratio | 9.58 | 5.76 | 9.61 | 7.64 | 12.44 | 5.03 |
P/FCF Ratio | 28.64 | 16.82 | 31.07 | 30.49 | 58.97 | 96.06 |
P/OCF Ratio | 25.13 | 14.76 | 24.58 | 25.55 | 54.82 | 92.60 |
EV Ratios
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 15, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
EV/Sales Ratio | 5.08 | 2.92 | 4.96 | 4.61 | 8.51 | 3.89 |
EV/EBITDA Ratio | 16.48 | 10.22 | 20.02 | 19.79 | 48.01 | 22.93 |
EV/EBIT Ratio | 19.40 | 12.10 | 23.10 | 22.28 | 56.28 | 26.66 |
EV/FCF Ratio | 25.88 | 14.22 | 28.15 | 26.96 | 54.86 | 78.00 |
Financial Efficiency
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 15, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
Debt / Equity Ratio | 0.01 | 0.01 | 0.01 | - | - | - |
Debt / EBITDA Ratio | - | 0.03 | 0.04 | - | - | - |
Debt / FCF Ratio | - | 0.04 | 0.05 | - | - | - |
Net Debt / Equity Ratio | -0.77 | -0.84 | -0.76 | -0.88 | -0.84 | -0.87 |
Net Debt / EBITDA Ratio | -1.76 | -2.11 | -2.12 | -2.70 | -3.78 | -5.17 |
Net Debt / FCF Ratio | - | -2.94 | -2.98 | -3.68 | -4.32 | -17.60 |
Asset Turnover | - | 1.08 | 1.19 | 1.19 | 1.03 | - |
Inventory Turnover | - | 6.12 | 6.40 | 5.55 | 5.67 | - |
Quick Ratio | 2.43 | 2.43 | 2.41 | 3.14 | 3.25 | 4.33 |
Current Ratio | 2.84 | 2.73 | 2.79 | 3.67 | 3.72 | 4.95 |
Return on Equity (ROE) | - | 25.79% | 24.04% | 22.78% | 19.75% | - |
Return on Assets (ROA) | - | 16.25% | 15.95% | 15.37% | 9.71% | - |
Return on Invested Capital (ROIC) | 189.83% | 131.26% | 130.12% | 179.67% | 131.22% | 145.19% |
Return on Capital Employed (ROCE) | 36.40% | 32.00% | 30.20% | 28.60% | 18.70% | 14.20% |
Yields
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 15, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
Earnings Yield | 3.22% | 4.84% | 2.71% | 2.77% | 1.64% | 2.71% |
FCF Yield | 3.49% | 5.95% | 3.22% | 3.28% | 1.70% | 1.04% |
Dividend Yield | 0.71% | 1.00% | 0.48% | - | - | - |
Payout Ratio | 18.32% | 12.93% | - | - | - | - |
Buyback Yield / Dilution | 0.09% | -0.04% | -0.13% | 0.05% | 1.62% | -27.35% |
Total Shareholder Return | 0.80% | 0.96% | 0.35% | 0.05% | 1.62% | -27.35% |