Smaregi, Inc. (TYO:4431)
Japan · Delayed Price · Currency is JPY 3,310.00
+150.00 (4.75%)
Jul 29, 2026, 10:32 AM JST
Smaregi Financials Overview
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Apr '26 Apr 30, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
Revenue Revenue Growth | 13,345 | 13,345 | 11,066 | 8,386 | 5,914 | 4,296 |
Revenue Growth | 30.59% | 20.59% | 31.97% | 41.78% | 37.67% | 208.40% |
Gross Profit Gross Profit Growth | 8,773 | 8,773 | 6,762 | 5,203 | 3,569 | 2,642 |
Operating Income Operating Income Growth | 3,217 | 3,217 | 2,376 | 1,735 | 893.82 | 626 |
Net Income Net Income Growth | 2,228 | 2,228 | 1,639 | 1,213 | 887.6 | 557 |
Earnings Per Share EPS Growth | 115.56 | 115.56 | 85.03 | 63.00 | 46.07 | 28.50 |
EPS Growth | 41.57% | 35.91% | 34.97% | 36.75% | 61.65% | 102.88% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Apr '26 Apr 30, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
Cash & Investments Cash & Investments Growth | 8,138 | 8,138 | 5,912 | 5,285 | 3,957 | 3,766 |
Total Debt Total Debt Growth | 100 | 100 | 100 | - | - | - |
Net Cash (Debt) Net Cash Growth | 8,038 | 8,038 | 5,812 | 5,285 | 3,957 | 3,766 |
Net Cash Growth | 41.31% | 38.30% | 9.98% | 33.53% | 5.08% | 829.88% |
Net Cash Per Share Net Cash Per Share Growth | 416.74 | 416.74 | 301.46 | 274.46 | 205.43 | 192.33 |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Apr '26 Apr 30, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 3,120 | 3,120 | 2,465 | 1,711 | 986.44 | 222 |
Capital Expenditures CapEx Growth | -383 | -383 | -515 | -277.17 | -69.37 | -8 |
Free Cash Flow Free Cash Flow Growth | 2,737 | 2,737 | 1,950 | 1,434 | 917.07 | 214 |
Free Cash Flow Growth | - | 40.36% | 35.97% | 56.38% | 328.54% | - |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Apr '26 Apr 30, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
Gross Margin | 65.74% | 65.74% | 61.11% | 62.05% | 60.35% | 61.50% |
Operating Margin | 24.11% | 24.11% | 21.47% | 20.69% | 15.11% | 14.57% |
Pretax Margin | 23.87% | 23.87% | 21.30% | 19.84% | 16.14% | 17.55% |
Profit Margin | 16.70% | 16.70% | 14.81% | 14.46% | 15.01% | 12.97% |
FCF Margin | 20.51% | 20.51% | 17.62% | 17.10% | 15.51% | 4.98% |
| Fiscal Year | Current | FY 2026 | FY 2025 |
|---|---|---|---|
| Period Ending | Jul '26 Jul 29, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 |
Dividend Per Share Dividend Per Share Growth | 29.000 | 24.000 | 15.000 |
Dividend Per Share Growth | 0% | 60.00% | - |
Dividend Yield | 0.95% | 1.00% | 0.48% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 29, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
PE Ratio | 27.35 | 20.66 | 36.96 | 36.05 | 60.93 | 36.91 |
Forward PE | 21.90 | 19.28 | 41.29 | 41.29 | 41.29 | 50.51 |
P/FCF Ratio | 22.24 | 16.82 | 31.07 | 30.49 | 58.97 | 96.06 |
PS Ratio | 4.56 | 3.45 | 5.47 | 5.21 | 9.14 | 4.79 |