Smaregi, Inc. (TYO:4431)
Japan flag Japan · Delayed Price · Currency is JPY
3,365.00
+35.00 (1.05%)
Sep 28, 2026, 11:08 AM JST

Smaregi Statistics

Total Valuation

Smaregi has a market cap or net worth of JPY 64.14 billion. The enterprise value is 56.58 billion.

Market Cap64.14B
Enterprise Value 56.58B

Important Dates

The last earnings date was Monday, September 14, 2026.

Earnings Date Sep 14, 2026
Ex-Dividend Date Apr 28, 2026

Share Statistics

Smaregi has 19.26 million shares outstanding. The number of shares has decreased by -0.09% in one year.

Current Share Class 19.26M
Shares Outstanding 19.26M
Shares Change (YoY) -0.09%
Shares Change (QoQ) -0.18%
Owned by Insiders (%) 65.48%
Owned by Institutions (%) 10.81%
Float 5.08M

Valuation Ratios

The trailing PE ratio is 25.41 and the forward PE ratio is 22.05.

PE Ratio 25.41
Forward PE 22.05
PS Ratio 4.60
PB Ratio 6.52
P/TBV Ratio 7.84
P/FCF Ratio 23.44
P/OCF Ratio 20.56
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 13.16, with an EV/FCF ratio of 20.67.

EV / Earnings 22.40
EV / Sales 4.06
EV / EBITDA 13.16
EV / EBIT 15.50
EV / FCF 20.67

Financial Position

The company has a current ratio of 2.84, with a Debt / Equity ratio of 0.01.

Current Ratio 2.84
Quick Ratio 2.43
Debt / Equity 0.01
Debt / EBITDA n/a
Debt / FCF 0.04
Interest Coverage 35,451.79

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) n/a
Return on Invested Capital (ROIC) 189.83%
Return on Capital Employed (ROCE) 36.36%
Weighted Average Cost of Capital (WACC) 6.99%
Revenue Per Employee 29.22M
Profits Per Employee 5.30M
Employee Count477
Asset Turnover n/a
Inventory Turnover n/a

Taxes

In the past 12 months, Smaregi has paid 1.09 billion in taxes.

Income Tax 1.09B
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +7.42% in the last 52 weeks. The beta is 0.50, so Smaregi's price volatility has been lower than the market average.

Beta (5Y) 0.50
52-Week Price Change +7.42%
50-Day Moving Average 3,277.18
200-Day Moving Average 2,745.50
Relative Strength Index (RSI) 48.44
Average Volume (20 Days) 132,395

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Smaregi had revenue of JPY 13.94 billion and earned 2.53 billion in profits. Earnings per share was 131.03.

Revenue13.94B
Gross Profit 9.27B
Operating Income 3.65B
Pretax Income 3.61B
Net Income 2.53B
EBITDA 4.30B
EBIT 3.65B
Earnings Per Share (EPS) 131.03
Full Income Statement

Balance Sheet

The company has 7.66 billion in cash and 100.00 million in debt, with a net cash position of 7.56 billion or 392.48 per share.

Cash & Cash Equivalents 7.66B
Total Debt 100.00M
Net Cash 7.56B
Net Cash Per Share 392.48
Equity (Book Value) 9.83B
Book Value Per Share 510.50
Working Capital 7.03B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 3.12 billion and capital expenditures -383.00 million, giving a free cash flow of 2.74 billion.

Operating Cash Flow 3.12B
Capital Expenditures -383.00M
Depreciation & Amortization 647.25M
Net Borrowing n/a
Free Cash Flow 2.74B
FCF Per Share 142.09
Full Cash Flow Statement

Margins

Gross Margin n/a
Operating Margin 26.20%
Pretax Margin 25.92%
Profit Margin n/a
EBITDA Margin n/a
EBIT Margin n/a
FCF Margin 20.51%

Dividends & Yields

This stock pays an annual dividend of 29.00, which amounts to a dividend yield of 0.86%.

Dividend Per Share 29.00
Dividend Yield 0.86%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
FCF Payout Ratio 16.89%
Buyback Yield 0.09%
Shareholder Yield 0.96%
Earnings Yield 3.94%
FCF Yield 4.27%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 30, 2021. It was a forward split with a ratio of 2.

Last Split Date Aug 30, 2021
Split Type Forward
Split Ratio 2

Scores

Altman Z-Score n/a
Piotroski F-Score 5