Sansan, Inc. (TYO:4443)
Japan · Delayed Price · Currency is JPY 1,325.00
+34.00 (2.63%)
Apr 17, 2026, 12:40 PM JST
Sansan Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
| 51,330 | 43,202 | 33,878 | 25,510 | 20,420 | 16,184 | |
Revenue Growth (YoY) | 25.87% | 27.52% | 32.80% | 24.93% | 26.17% | 21.12% |
Cost of Revenue | 6,415 | 5,791 | 5,064 | 3,683 | 2,515 | 1,992 |
Gross Profit | 44,915 | 37,411 | 28,814 | 21,827 | 17,905 | 14,192 |
Selling, General & Admin | 38,056 | 34,609 | 27,477 | 21,627 | 17,272 | 13,455 |
Operating Expenses | 38,056 | 34,609 | 27,477 | 21,627 | 17,272 | 13,455 |
Operating Income | 6,859 | 2,802 | 1,337 | 200 | 633 | 737 |
Interest Expense | -29 | -27 | -16 | -13 | -10 | -23 |
Interest & Investment Income | 59 | 21 | 4 | 4 | 33 | 58 |
Earnings From Equity Investments | -31 | - | - | -287 | -609 | -285 |
Currency Exchange Gain (Loss) | -15 | 3 | -25 | -18 | -9 | -1 |
Other Non Operating Income (Expenses) | -16 | -55 | -74 | -55 | -49 | -144 |
EBT Excluding Unusual Items | 6,827 | 2,744 | 1,226 | -169 | -11 | 342 |
Gain (Loss) on Sale of Investments | -126 | 292 | -356 | 126 | 944 | 32 |
Asset Writedown | -75 | -90 | -15 | -54 | -25 | -4 |
Other Unusual Items | -2,326 | -2,506 | 2 | 1 | - | - |
Pretax Income | 4,271 | 440 | 857 | -96 | 908 | 370 |
Income Tax Expense | 1,422 | 25 | -61 | 60 | 56 | 189 |
Earnings From Continuing Operations | 2,849 | 415 | 918 | -156 | 852 | 181 |
Minority Interest in Earnings | -13 | 9 | 35 | 15 | 5 | 1 |
Net Income | 2,836 | 424 | 953 | -141 | 857 | 182 |
Net Income to Common | 2,836 | 424 | 953 | -141 | 857 | 182 |
Net Income Growth | 31.54% | -55.51% | - | - | 370.88% | -46.31% |
Shares Outstanding (Basic) | 126 | 126 | 126 | 125 | 125 | 125 |
Shares Outstanding (Diluted) | 128 | 129 | 128 | 125 | 127 | 126 |
Shares Change (YoY) | -0.27% | 0.74% | 1.95% | -1.24% | 0.28% | 1.22% |
EPS (Basic) | 22.43 | 3.36 | 7.59 | -1.13 | 6.86 | 1.46 |
EPS (Diluted) | 22.14 | 3.30 | 7.47 | -1.13 | 6.77 | 1.45 |
EPS Growth | 31.89% | -55.82% | - | - | 368.51% | -46.78% |
Free Cash Flow | - | 7,420 | 5,266 | 3,648 | 2,655 | 2,738 |
Free Cash Flow Per Share | - | 57.72 | 41.27 | 29.15 | 20.95 | 21.66 |
Gross Margin | 87.50% | 86.60% | 85.05% | 85.56% | 87.68% | 87.69% |
Operating Margin | 13.36% | 6.49% | 3.95% | 0.78% | 3.10% | 4.55% |
Profit Margin | 5.53% | 0.98% | 2.81% | -0.55% | 4.20% | 1.13% |
Free Cash Flow Margin | - | 17.18% | 15.54% | 14.30% | 13.00% | 16.92% |
EBITDA | 7,983 | 3,873 | 2,337 | 1,137 | 1,426 | 1,443 |
EBITDA Margin | 15.55% | 8.96% | 6.90% | 4.46% | 6.98% | 8.92% |
D&A For EBITDA | 1,124 | 1,071 | 1,000 | 937 | 793 | 706 |
EBIT | 6,859 | 2,802 | 1,337 | 200 | 633 | 737 |
EBIT Margin | 13.36% | 6.49% | 3.95% | 0.78% | 3.10% | 4.55% |
Effective Tax Rate | 33.29% | 5.68% | - | - | 6.17% | 51.08% |
Advertising Expenses | - | 5,107 | 3,934 | 3,306 | 2,969 | 2,824 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.