Sansan, Inc. (TYO:4443)
Japan · Delayed Price · Currency is JPY 2,025.00
+20.00 (1.00%)
Oct 19, 2026, 10:32 AM JST
Sansan Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
| 56,231 | 53,761 | 43,202 | 33,878 | 25,510 | 20,420 | |
Revenue Growth | 22.50% | 24.44% | 27.52% | 32.80% | 24.93% | 26.17% |
Cost of Revenue | 6,833 | 6,497 | 5,791 | 5,064 | 3,683 | 2,515 |
Gross Profit | 49,398 | 47,264 | 37,411 | 28,814 | 21,827 | 17,905 |
Selling, General & Admin | 39,419 | 38,987 | 34,609 | 27,477 | 21,627 | 17,272 |
Operating Expenses | 39,419 | 39,078 | 34,609 | 27,477 | 21,627 | 17,272 |
Operating Income | 9,979 | 8,186 | 2,802 | 1,337 | 200 | 633 |
Interest Expense | -32 | -31 | -27 | -16 | -13 | -10 |
Interest & Investment Income | 112 | 76 | 21 | 4 | 4 | 33 |
Earnings From Equity Investments | -13 | - | - | - | -287 | -609 |
Currency Exchange Gain (Loss) | -9 | -13 | 3 | -25 | -18 | -9 |
Other Non Operating Income (Expenses) | -27 | -48 | -55 | -74 | -55 | -49 |
EBT Excluding Unusual Items | 10,010 | 8,170 | 2,744 | 1,226 | -169 | -11 |
Gain (Loss) on Sale of Investments | 1,474 | 1,474 | 292 | -356 | 126 | 944 |
Gain (Loss) on Sale of Assets | - | 1 | - | - | - | - |
Asset Writedown | -271 | -248 | -90 | -15 | -54 | -25 |
Other Unusual Items | 3 | -22 | -2,506 | 2 | 1 | - |
Pretax Income | 11,216 | 9,375 | 440 | 857 | -96 | 908 |
Income Tax Expense | 3,191 | 2,600 | 25 | -61 | 60 | 56 |
Earnings From Continuing Operations | 8,025 | 6,775 | 415 | 918 | -156 | 852 |
Minority Interest in Earnings | - | 3 | 9 | 35 | 15 | 5 |
Net Income | 8,025 | 6,778 | 424 | 953 | -141 | 857 |
Net Income to Common | 8,025 | 6,778 | 424 | 953 | -141 | 857 |
Net Income Growth | 633.55% | 1498.59% | -55.51% | - | - | 370.88% |
Shares Outstanding (Basic) | 126 | 126 | 126 | 126 | 125 | 125 |
Shares Outstanding (Diluted) | 127 | 128 | 129 | 128 | 125 | 127 |
Shares Change | -1.24% | -0.55% | 0.74% | 1.95% | -1.24% | 0.28% |
EPS (Basic) | 63.56 | 53.58 | 3.36 | 7.59 | -1.13 | 6.86 |
EPS (Diluted) | 62.97 | 53.02 | 3.30 | 7.47 | -1.13 | 6.77 |
EPS Growth | 642.64% | 1506.67% | -55.82% | - | - | 368.51% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Free Cash Flow | - | 9,439 | 7,420 | 5,266 | 3,648 | 2,655 |
Free Cash Flow Per Share | - | 73.83 | 57.72 | 41.27 | 29.15 | 20.95 |
Dividend Per Share | 2.500 | 2.500 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 87.85% | 87.91% | 86.60% | 85.05% | 85.56% | 87.68% |
Operating Margin | 17.75% | 15.23% | 6.49% | 3.95% | 0.78% | 3.10% |
Profit Margin | 14.27% | 12.61% | 0.98% | 2.81% | -0.55% | 4.20% |
Free Cash Flow Margin | - | 17.56% | 17.18% | 15.54% | 14.30% | 13.00% |
EBITDA | 11,003 | 9,219 | 3,873 | 2,337 | 1,137 | 1,426 |
EBITDA Margin | 19.57% | 17.15% | 8.96% | 6.90% | 4.46% | 6.98% |
D&A For EBITDA | 1,024 | 1,033 | 1,071 | 1,000 | 937 | 793 |
EBIT | 9,979 | 8,186 | 2,802 | 1,337 | 200 | 633 |
EBIT Margin | 17.75% | 15.23% | 6.49% | 3.95% | 0.78% | 3.10% |
Effective Tax Rate | 28.45% | 27.73% | 5.68% | - | - | 6.17% |
Advertising Expenses | - | 6,770 | 5,107 | 3,934 | 3,306 | 2,969 |