Hennge K.K. (TYO:4475)
Japan
· Delayed Price · Currency is JPY 1,325.00
-25.00 (-1.85%)
Mar 3, 2025, 11:30 AM JST
Hennge K.K. Cash Flow Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2019 - 2016 |
| Net Income | - | 1,181 | 712 | 452 | 356 | 505 | Upgrade
|
| Depreciation & Amortization | - | 40 | 35 | 39 | 36 | 49 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -181 | - | - | 27 | 30 | Upgrade
|
| Other Operating Activities | - | -283 | -118 | -142 | -211 | -71 | Upgrade
|
| Change in Accounts Receivable | - | -16 | -54 | 10 | 37 | -74 | Upgrade
|
| Change in Accounts Payable | - | 120 | 61 | 134 | 60 | 12 | Upgrade
|
| Change in Other Net Operating Assets | - | 1,068 | 591 | 283 | 221 | 323 | Upgrade
|
| Operating Cash Flow | - | 1,929 | 1,227 | 776 | 526 | 774 | Upgrade
|
| Operating Cash Flow Growth | - | 57.21% | 58.12% | 47.53% | -32.04% | 240.97% | Upgrade
|
| Capital Expenditures | - | -61 | -44 | -28 | -21 | -113 | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | -44 | - | - | - | Upgrade
|
| Investment in Securities | - | 33 | -240 | -90 | -3 | -16 | Upgrade
|
| Other Investing Activities | - | -6 | -97 | -1 | -1 | 6 | Upgrade
|
| Investing Cash Flow | - | -34 | -425 | -119 | -25 | -123 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 18 | 344 | Upgrade
|
| Repurchase of Common Stock | - | -150 | -270 | - | - | - | Upgrade
|
| Other Financing Activities | - | - | - | - | -1 | - | Upgrade
|
| Financing Cash Flow | - | -150 | -270 | - | 17 | 344 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -1 | - | 4 | 2 | 1 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -2 | -1 | -1 | 1 | - | Upgrade
|
| Net Cash Flow | - | 1,742 | 531 | 660 | 521 | 996 | Upgrade
|
| Free Cash Flow | - | 1,868 | 1,183 | 748 | 505 | 661 | Upgrade
|
| Free Cash Flow Growth | - | 57.90% | 58.16% | 48.12% | -23.60% | 247.89% | Upgrade
|
| Free Cash Flow Margin | - | 22.33% | 17.46% | 13.25% | 10.43% | 15.92% | Upgrade
|
| Free Cash Flow Per Share | - | 57.89 | 36.63 | 23.02 | 15.54 | 20.38 | Upgrade
|
| Cash Income Tax Paid | - | 282 | 120 | 143 | 213 | 72 | Upgrade
|
| Levered Free Cash Flow | - | 1,850 | 1,128 | 622.38 | 529.5 | 654.25 | Upgrade
|
| Unlevered Free Cash Flow | - | 1,850 | 1,128 | 622.38 | 529.5 | 654.25 | Upgrade
|
| Change in Net Working Capital | -1,087 | -1,237 | -738 | -322 | -277 | -382 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.