Hennge K.K. (TYO:4475)
Japan flag Japan · Delayed Price · Currency is JPY
1,251.00
+2.00 (0.16%)
Jan 23, 2026, 3:30 PM JST

Hennge K.K. Statistics

Total Valuation

Hennge K.K. has a market cap or net worth of JPY 38.97 billion. The enterprise value is 31.75 billion.

Market Cap38.97B
Enterprise Value 31.75B

Important Dates

The next estimated earnings date is Wednesday, February 4, 2026.

Earnings Date Feb 4, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Hennge K.K. has 31.15 million shares outstanding. The number of shares has decreased by -0.44% in one year.

Current Share Class 31.15M
Shares Outstanding 31.15M
Shares Change (YoY) -0.44%
Shares Change (QoQ) -1.15%
Owned by Insiders (%) 50.85%
Owned by Institutions (%) 8.89%
Float 15.31M

Valuation Ratios

The trailing PE ratio is 29.60.

PE Ratio 29.60
Forward PE n/a
PS Ratio 3.57
PB Ratio 10.14
P/TBV Ratio 10.20
P/FCF Ratio 14.46
P/OCF Ratio 14.30
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 17.01, with an EV/FCF ratio of 11.78.

EV / Earnings 23.38
EV / Sales 2.91
EV / EBITDA 17.01
EV / EBIT 17.71
EV / FCF 11.78

Financial Position

The company has a current ratio of 1.24, with a Debt / Equity ratio of 0.04.

Current Ratio 1.24
Quick Ratio 1.15
Debt / Equity 0.04
Debt / EBITDA 0.08
Debt / FCF 0.05
Interest Coverage 896.50

Financial Efficiency

Return on equity (ROE) is 38.13% and return on invested capital (ROIC) is 32.12%.

Return on Equity (ROE) 38.13%
Return on Assets (ROA) 11.78%
Return on Invested Capital (ROIC) 32.12%
Return on Capital Employed (ROCE) 42.63%
Weighted Average Cost of Capital (WACC) 10.67%
Revenue Per Employee 28.01M
Profits Per Employee 3.48M
Employee Count390
Asset Turnover 1.15
Inventory Turnover n/a

Taxes

In the past 12 months, Hennge K.K. has paid 552.00 million in taxes.

Income Tax 552.00M
Effective Tax Rate 29.77%

Stock Price Statistics

The stock price has increased by +12.42% in the last 52 weeks. The beta is 1.17, so Hennge K.K.'s price volatility has been higher than the market average.

Beta (5Y) 1.17
52-Week Price Change +12.42%
50-Day Moving Average 1,301.12
200-Day Moving Average 1,546.02
Relative Strength Index (RSI) 45.79
Average Volume (20 Days) 380,125

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Hennge K.K. had revenue of JPY 10.92 billion and earned 1.36 billion in profits. Earnings per share was 42.27.

Revenue10.92B
Gross Profit 9.44B
Operating Income 1.79B
Pretax Income 1.85B
Net Income 1.36B
EBITDA 1.87B
EBIT 1.79B
Earnings Per Share (EPS) 42.27
Full Income Statement

Balance Sheet

The company has 7.32 billion in cash and 148.00 million in debt, with a net cash position of 7.17 billion or 230.21 per share.

Cash & Cash Equivalents 7.32B
Total Debt 148.00M
Net Cash 7.17B
Net Cash Per Share 230.21
Equity (Book Value) 3.84B
Book Value Per Share 122.23
Working Capital 1.57B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.73 billion and capital expenditures -30.00 million, giving a free cash flow of 2.70 billion.

Operating Cash Flow 2.73B
Capital Expenditures -30.00M
Free Cash Flow 2.70B
FCF Per Share 86.52
Full Cash Flow Statement

Margins

Gross margin is 86.46%, with operating and profit margins of 16.41% and 12.43%.

Gross Margin 86.46%
Operating Margin 16.41%
Pretax Margin 16.97%
Profit Margin 12.43%
EBITDA Margin 17.09%
EBIT Margin 16.41%
FCF Margin 24.67%

Dividends & Yields

This stock pays an annual dividend of 6.00, which amounts to a dividend yield of 0.48%.

Dividend Per Share 6.00
Dividend Yield 0.48%
Dividend Growth (YoY) n/a
Years of Dividend Growth 2
Payout Ratio 7.07%
Buyback Yield 0.44%
Shareholder Yield 0.91%
Earnings Yield 3.48%
FCF Yield 6.92%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on December 29, 2021. It was a forward split with a ratio of 2.

Last Split Date Dec 29, 2021
Split Type Forward
Split Ratio 2

Scores

Hennge K.K. has an Altman Z-Score of 6.34 and a Piotroski F-Score of 6.

Altman Z-Score 6.34
Piotroski F-Score 6