Base Co., Ltd. (TYO:4481)
Japan · Delayed Price · Currency is JPY 3,310.00
-45.00 (-1.34%)
Sep 7, 2026, 3:30 PM JST
Base Co., Ltd. Ratios and Metrics
Market cap in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 60,074 | 58,130 | 53,482 | 68,765 | 63,413 | 38,517 | |
Market Cap Growth | -8.97% | 8.69% | -22.23% | 8.44% | 64.64% | -29.86% |
Enterprise Value | 47,811 | 46,664 | 43,909 | 59,885 | 55,037 | 32,449 |
Last Close Price | 3310.00 | 3100.96 | 2687.21 | 3328.61 | 3080.38 | 1848.26 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 14.93 | 13.77 | 13.82 | 20.03 | 23.26 | 18.12 |
Forward PE | 13.65 | 13.38 | 13.41 | 18.10 | 20.64 | - |
PS Ratio | 2.76 | 2.67 | 2.64 | 3.68 | 3.72 | 2.90 |
PB Ratio | 3.86 | 3.98 | 3.94 | 5.52 | 5.99 | 4.49 |
P/TBV Ratio | 3.96 | 4.08 | 4.04 | 5.66 | 6.14 | 4.61 |
P/FCF Ratio | 16.68 | 13.03 | 13.87 | 21.20 | 17.41 | 27.77 |
P/OCF Ratio | 16.45 | 13.03 | 13.80 | 20.96 | 17.29 | 26.80 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.20 | 2.14 | 2.17 | 3.20 | 3.23 | 2.44 |
EV/EBITDA Ratio | 8.59 | 8.09 | 8.36 | 12.67 | 13.96 | 10.56 |
EV/EBIT Ratio | 8.61 | 8.12 | 8.40 | 12.74 | 14.08 | 10.81 |
EV/FCF Ratio | 13.27 | 10.46 | 11.39 | 18.47 | 15.11 | 23.40 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | - | - | - | 0.00 | 0.01 | 0.03 |
Debt / EBITDA Ratio | - | - | - | 0.00 | 0.02 | 0.09 |
Debt / FCF Ratio | - | - | - | 0.00 | 0.03 | 0.19 |
Net Debt / Equity Ratio | -0.81 | -0.89 | -0.85 | -0.85 | -0.95 | -0.84 |
Net Debt / EBITDA Ratio | -2.27 | -2.26 | -2.21 | -2.23 | -2.56 | -2.35 |
Net Debt / FCF Ratio | -3.51 | -2.92 | -3.01 | -3.25 | -2.77 | -5.21 |
Asset Turnover | 1.19 | 1.19 | 1.19 | 1.21 | 1.31 | 1.22 |
Inventory Turnover | 146.71 | 245.67 | 147.28 | 82.85 | 84.26 | 101.61 |
Quick Ratio | 5.21 | 3.71 | 3.54 | 3.44 | 3.23 | 3.56 |
Current Ratio | 5.31 | 3.76 | 3.84 | 3.80 | 3.30 | 3.64 |
Return on Equity (ROE) | 27.05% | 29.98% | 29.87% | 30.19% | 28.80% | 27.79% |
Return on Assets (ROA) | 19.02% | 19.60% | 19.18% | 19.03% | 18.80% | 17.27% |
Return on Invested Capital (ROIC) | 126.00% | 234.98% | 199.96% | 288.97% | 295.40% | 239.29% |
Return on Capital Employed (ROCE) | 35.60% | 39.30% | 38.40% | 37.70% | 36.80% | 34.50% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 6.78% | 7.26% | 7.24% | 4.99% | 4.30% | 5.52% |
FCF Yield | 6.00% | 7.68% | 7.21% | 4.72% | 5.75% | 3.60% |
Dividend Yield | 3.77% | 3.77% | 3.80% | 2.76% | 2.47% | 1.89% |
Payout Ratio | 52.54% | 47.69% | 49.34% | 50.98% | 29.75% | 29.40% |
Buyback Yield / Dilution | 1.69% | 1.61% | 0.38% | 0.04% | -0.28% | -0.11% |
Total Shareholder Return | 5.46% | 5.39% | 4.18% | 2.81% | 2.19% | 1.79% |