Base Co., Ltd. (TYO:4481)
Japan flag Japan · Delayed Price · Currency is JPY
3,590.00
+40.00 (1.13%)
Sep 8, 2025, 3:30 PM JST

Base Co., Ltd. Statistics

Total Valuation

Base Co., Ltd. has a market cap or net worth of JPY 66.18 billion. The enterprise value is 54.30 billion.

Market Cap66.18B
Enterprise Value 54.30B

Important Dates

The last earnings date was Thursday, August 14, 2025.

Earnings Date Aug 14, 2025
Ex-Dividend Date Dec 29, 2025

Share Statistics

Base Co., Ltd. has 18.43 million shares outstanding. The number of shares has decreased by -1.28% in one year.

Current Share Class 18.43M
Shares Outstanding 18.43M
Shares Change (YoY) -1.28%
Shares Change (QoQ) +0.02%
Owned by Insiders (%) 15.50%
Owned by Institutions (%) 9.65%
Float 7.38M

Valuation Ratios

The trailing PE ratio is 15.77 and the forward PE ratio is 14.85.

PE Ratio 15.77
Forward PE 14.85
PS Ratio 3.07
PB Ratio 4.55
P/TBV Ratio 4.65
P/FCF Ratio 14.96
P/OCF Ratio 14.96
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.42, with an EV/FCF ratio of 12.28.

EV / Earnings 12.75
EV / Sales 2.52
EV / EBITDA 9.42
EV / EBIT 9.45
EV / FCF 12.28

Financial Position

The company has a current ratio of 4.88

Current Ratio 4.88
Quick Ratio 4.50
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 30.65% and return on invested capital (ROIC) is 25.79%.

Return on Equity (ROE) 30.65%
Return on Assets (ROA) 21.05%
Return on Invested Capital (ROIC) 25.79%
Return on Capital Employed (ROCE) 39.45%
Revenue Per Employee 17.36M
Profits Per Employee 3.42M
Employee Count1,243
Asset Turnover 1.26
Inventory Turnover 153.52

Taxes

In the past 12 months, Base Co., Ltd. has paid 1.52 billion in taxes.

Income Tax 1.52B
Effective Tax Rate 26.19%

Stock Price Statistics

The stock price has increased by +9.40% in the last 52 weeks. The beta is 0.46, so Base Co., Ltd.'s price volatility has been lower than the market average.

Beta (5Y) 0.46
52-Week Price Change +9.40%
50-Day Moving Average 3,511.70
200-Day Moving Average 3,210.42
Relative Strength Index (RSI) 46.80
Average Volume (20 Days) 47,075

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Base Co., Ltd. had revenue of JPY 21.58 billion and earned 4.26 billion in profits. Earnings per share was 227.61.

Revenue21.58B
Gross Profit 7.00B
Operating Income 5.75B
Pretax Income 5.78B
Net Income 4.26B
EBITDA 5.77B
EBIT 5.75B
Earnings Per Share (EPS) 227.61
Full Income Statement

Balance Sheet

The company has 12.21 billion in cash and n/a in debt, giving a net cash position of 12.21 billion or 662.47 per share.

Cash & Cash Equivalents 12.21B
Total Debt n/a
Net Cash 12.21B
Net Cash Per Share 662.47
Equity (Book Value) 14.55B
Book Value Per Share 769.57
Working Capital 12.97B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 4.42 billion and capital expenditures -1.00 million, giving a free cash flow of 4.42 billion.

Operating Cash Flow 4.42B
Capital Expenditures -1.00M
Free Cash Flow 4.42B
FCF Per Share 239.94
Full Cash Flow Statement

Margins

Gross margin is 32.42%, with operating and profit margins of 26.63% and 19.73%.

Gross Margin 32.42%
Operating Margin 26.63%
Pretax Margin 26.80%
Profit Margin 19.73%
EBITDA Margin 26.71%
EBIT Margin 26.63%
FCF Margin 20.49%

Dividends & Yields

This stock pays an annual dividend of 120.00, which amounts to a dividend yield of 3.38%.

Dividend Per Share 120.00
Dividend Yield 3.38%
Dividend Growth (YoY) 14.71%
Years of Dividend Growth 6
Payout Ratio 44.61%
Buyback Yield 1.28%
Shareholder Yield 4.66%
Earnings Yield 6.43%
FCF Yield 6.68%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 29, 2022. It was a forward split with a ratio of 2.

Last Split Date Sep 29, 2022
Split Type Forward
Split Ratio 2

Scores

Base Co., Ltd. has an Altman Z-Score of 14.3 and a Piotroski F-Score of 6.

Altman Z-Score 14.3
Piotroski F-Score 6