Lancers, Inc. (TYO:4484)
318.00
+3.00 (0.95%)
At close: Jan 23, 2026
Lancers Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2018 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2018 - 2020 |
| 4,819 | 4,589 | 4,573 | 4,808 | 4,073 | 3,868 | Upgrade | |
Revenue Growth (YoY) | 4.35% | 0.35% | -4.89% | 18.05% | 5.30% | 11.34% | Upgrade |
Cost of Revenue | 2,769 | 2,534 | 2,376 | 2,539 | 2,070 | 1,943 | Upgrade |
Gross Profit | 2,050 | 2,055 | 2,197 | 2,269 | 2,003 | 1,925 | Upgrade |
Selling, General & Admin | 1,955 | 1,946 | 2,114 | 2,527 | 2,356 | 1,884 | Upgrade |
Operating Expenses | 1,954 | 1,945 | 2,121 | 2,519 | 2,370 | 1,889 | Upgrade |
Operating Income | 96 | 110 | 76 | -250 | -367 | 36 | Upgrade |
Interest Expense | -5 | -4 | -4 | -3 | - | - | Upgrade |
Interest & Investment Income | 2 | 1 | - | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 13 | 8 | 9 | 9 | 8 | 12 | Upgrade |
EBT Excluding Unusual Items | 106 | 115 | 81 | -244 | -359 | 48 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | 10 | -10 | - | Upgrade |
Asset Writedown | - | - | -17 | - | -220 | - | Upgrade |
Other Unusual Items | - | - | -1 | - | -67 | - | Upgrade |
Pretax Income | 106 | 115 | 63 | -234 | -656 | 48 | Upgrade |
Income Tax Expense | -66 | -61 | -48 | 4 | 16 | 11 | Upgrade |
Net Income | 172 | 176 | 111 | -238 | -672 | 37 | Upgrade |
Net Income to Common | 172 | 176 | 111 | -238 | -672 | 37 | Upgrade |
Net Income Growth | 1.77% | 58.56% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade |
Shares Outstanding (Diluted) | 17 | 17 | 16 | 16 | 16 | 16 | Upgrade |
Shares Change (YoY) | 3.90% | 8.82% | 1.41% | 0.47% | -2.31% | 26.87% | Upgrade |
EPS (Basic) | 10.59 | 10.83 | 6.99 | -15.10 | -42.84 | 2.38 | Upgrade |
EPS (Diluted) | 9.91 | 10.18 | 6.95 | -15.10 | -42.84 | 2.31 | Upgrade |
EPS Growth | -2.16% | 46.42% | - | - | - | - | Upgrade |
Free Cash Flow | 146 | -37 | 316 | -324 | -313 | 237 | Upgrade |
Free Cash Flow Per Share | 8.38 | -2.13 | 19.77 | -20.56 | -19.95 | 14.76 | Upgrade |
Gross Margin | 42.54% | 44.78% | 48.04% | 47.19% | 49.18% | 49.77% | Upgrade |
Operating Margin | 1.99% | 2.40% | 1.66% | -5.20% | -9.01% | 0.93% | Upgrade |
Profit Margin | 3.57% | 3.84% | 2.43% | -4.95% | -16.50% | 0.96% | Upgrade |
Free Cash Flow Margin | 3.03% | -0.81% | 6.91% | -6.74% | -7.69% | 6.13% | Upgrade |
EBITDA | 259 | 270 | 228 | -134 | -292 | 90 | Upgrade |
EBITDA Margin | 5.38% | 5.88% | 4.99% | -2.79% | -7.17% | 2.33% | Upgrade |
D&A For EBITDA | 163 | 160 | 152 | 116 | 75 | 54 | Upgrade |
EBIT | 96 | 110 | 76 | -250 | -367 | 36 | Upgrade |
EBIT Margin | 1.99% | 2.40% | 1.66% | -5.20% | -9.01% | 0.93% | Upgrade |
Effective Tax Rate | - | - | - | - | - | 22.92% | Upgrade |
Advertising Expenses | - | 173 | 201 | 282 | 336 | 223 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.