Lancers, Inc. (TYO:4484)

Lancers Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Revenue	5,437	4,589	4,573	4,808	4,073
Revenue Growth (YoY)	18.48%	0.35%	-4.89%	18.05%	5.30%
Cost of Revenue	3,308	2,534	2,376	2,539	2,070
Gross Profit	2,129	2,055	2,197	2,269	2,003
Selling, General & Admin	1,927	1,946	2,114	2,527	2,356
Operating Expenses	1,927	1,945	2,121	2,519	2,370
Operating Income	202	110	76	-250	-367
Interest Expense	-7	-4	-4	-3	-
Interest & Investment Income	2	1	-	-	-
Other Non Operating Income (Expenses)	9	8	9	9	8
EBT Excluding Unusual Items	206	115	81	-244	-359
Gain (Loss) on Sale of Investments	-	-	-	10	-10
Asset Writedown	-114	-	-17	-	-220
Other Unusual Items	-	-	-1	-	-67
Pretax Income	92	115	63	-234	-656
Income Tax Expense	1	-61	-48	4	16
Net Income	91	176	111	-238	-672
Net Income to Common	91	176	111	-238	-672
Net Income Growth	-48.30%	58.56%	-	-	-
Shares Outstanding (Basic)	16	16	16	16	16
Shares Outstanding (Diluted)	18	17	16	16	16
Shares Change (YoY)	0.80%	8.82%	1.41%	0.47%	-2.31%
EPS (Basic)	5.61	10.83	6.99	-15.10	-42.84
EPS (Diluted)	5.19	10.18	6.95	-15.10	-42.84
EPS Growth	-49.02%	46.42%	-	-	-
Free Cash Flow	365	-37	316	-324	-313
Free Cash Flow Per Share	20.82	-2.13	19.77	-20.56	-19.95
Gross Margin	39.16%	44.78%	48.04%	47.19%	49.18%
Operating Margin	3.72%	2.40%	1.66%	-5.20%	-9.01%
Profit Margin	1.67%	3.84%	2.43%	-4.95%	-16.50%
Free Cash Flow Margin	6.71%	-0.81%	6.91%	-6.74%	-7.69%
EBITDA	362	270	228	-134	-292
EBITDA Margin	6.66%	5.88%	4.99%	-2.79%	-7.17%
D&A For EBITDA	160	160	152	116	75
EBIT	202	110	76	-250	-367
EBIT Margin	3.72%	2.40%	1.66%	-5.20%	-9.01%
Effective Tax Rate	1.09%	-	-	-	-
Advertising Expenses	-	173	201	282	336

Source: S&P Global Market Intelligence. Standard template. Financial Sources.