AI inside Inc. (TYO:4488)
Japan flag Japan · Delayed Price · Currency is JPY
3,035.00
-20.00 (-0.65%)
May 30, 2025, 3:30 PM JST

AI inside Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2018 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2018 - 2020
Revenue
4,3994,1903,8023,3104,597
Upgrade
Revenue Growth (YoY)
4.99%10.21%14.86%-28.00%188.94%
Upgrade
Cost of Revenue
822863837821301
Upgrade
Gross Profit
3,5773,3272,9652,4894,296
Upgrade
Selling, General & Admin
3,1922,4052,2041,7011,625
Upgrade
Research & Development
-107131166271
Upgrade
Operating Expenses
3,1922,8792,6811,9201,935
Upgrade
Operating Income
3854482845692,361
Upgrade
Interest Expense
-14-10-9-9-3
Upgrade
Interest & Investment Income
2--1110
Upgrade
Currency Exchange Gain (Loss)
-2-5-5-7-2
Upgrade
Other Non Operating Income (Expenses)
33-59-1-2
Upgrade
EBT Excluding Unusual Items
4044282795632,364
Upgrade
Gain (Loss) on Sale of Investments
-94-685--26
Upgrade
Asset Writedown
-695----
Upgrade
Other Unusual Items
-1---
Upgrade
Pretax Income
-291523-4065632,338
Upgrade
Income Tax Expense
206-12112152678
Upgrade
Net Income
-497535-5184111,660
Upgrade
Net Income to Common
-497535-5184111,660
Upgrade
Net Income Growth
----75.24%296.18%
Upgrade
Shares Outstanding (Basic)
44444
Upgrade
Shares Outstanding (Diluted)
44444
Upgrade
Shares Change (YoY)
0.38%0.60%0.60%-0.08%17.24%
Upgrade
EPS (Basic)
-125.75135.88-132.36107.53450.71
Upgrade
EPS (Diluted)
-125.75135.88-132.36105.65426.38
Upgrade
EPS Growth
----75.22%237.91%
Upgrade
Free Cash Flow
684723653-3201,948
Upgrade
Free Cash Flow Per Share
173.07183.63166.86-82.26500.35
Upgrade
Gross Margin
81.31%79.40%77.98%75.20%93.45%
Upgrade
Operating Margin
8.75%10.69%7.47%17.19%51.36%
Upgrade
Profit Margin
-11.30%12.77%-13.62%12.42%36.11%
Upgrade
Free Cash Flow Margin
15.55%17.26%17.18%-9.67%42.38%
Upgrade
EBITDA
8829367357032,431
Upgrade
EBITDA Margin
20.05%22.34%19.33%21.24%52.88%
Upgrade
D&A For EBITDA
49748845113470
Upgrade
EBIT
3854482845692,361
Upgrade
EBIT Margin
8.75%10.69%7.47%17.19%51.36%
Upgrade
Effective Tax Rate
---27.00%29.00%
Upgrade
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.